| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 1,650 | 0 | 1,650 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CVS HEALTH CORP | 3,247 | 2,952 |
| CITIGROUP INC FXD | 3,251 | 2,864 |
| JPMORGAN CHASE & COFXD | 4,478 | 3,888 |
| ENTERPRISE PRODUCTS OPERATINGLLC | 2,044 | 1,814 |
| GOLDMAN SACHS GROUP INC/THE | 3,136 | 2,638 |
| AMAZON.COM INC | 2,982 | 2,542 |
| COMCAST CORP | 3,026 | 2,531 |
| WELLS FARGO& COFXD | 2,918 | 2,595 |
| BANK OF AMERICA CORP FXD | 3,105 | 2,579 |
| VERIZON COMMUNICATIONS INC | 3,080 | 2,586 |
| APPLE INC | 3,883 | 3,352 |
| UNITEDHEALTH GROUP INC | 3,086 | 2,274 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 3I GROUP PLC UNSPONS ADR (TGOPY) | 417 | 433 |
| ACCENTURE PLCIRELAND CL A(ACN) | 1,937 | 2,105 |
| ADOBE INC (ADBE) | 5,476 | 7,476 |
| AGREE REALTYCORP (ADC) | 655 | 589 |
| AIA GROUP LTD SPON ADR (AAGIY) | 1,913 | 1,489 |
| AIRBUS SE UNSPONSORED ADR (EADSY) | 1,022 | 1,467 |
| ALCON INC (ALC) | 6,456 | 6,846 |
| ALEXANDRIA REAL ESTATE EQ INC (ARE) | 1,517 | 1,173 |
| ALLEGION PUB LTD CO (ALLE) | 2,002 | 2,280 |
| AMADEUS IT GROUP S.A ADR (AMADY) | 1,726 | 1,863 |
| AMAZON COM INC (AMZN) | 8,075 | 9,096 |
| AMERICAN HOMES 4 RENT CL A(AMH) | 1,516 | 1,640 |
| AMERICAN TOWER CORP (AMT) | 4,356 | 4,114 |
| AMERIPRISE FINCL INC (AMP) | 2,076 | 3,874 |
| AMGEN INC (AMGN) | 2,534 | 3,139 |
| ANSYS INC (ANSS) | 6,216 | 6,350 |
| APARTMENT INV&MGMT CL A(AIV) | 389 | 486 |
| APPLE INC (AAPL) | 4,160 | 5,938 |
| APTIV PLC(APTV) | 2,001 | 1,315 |
| ARGENXSE ADR (ARGX) | 1,426 | 1,072 |
| ASML HOLDINGNV NYREGNEW (ASML) | 4,138 | 5,672 |
| ASPEN TECHNOLOGY INC (AZPN) | 2,144 | 2,422 |
| ASTRAZENECA PLC ADR (AZN) | 2,535 | 2,505 |
| ATLAS COPCOAS A ADR A NEW (ATLKY) | 1,346 | 1,633 |
| ATLASSIAN CORPORATION CL A(TEAM) | 1,603 | 1,619 |
| ATMOS ENERGYCP (ATO) | 2,657 | 2,782 |
| AUTODESK INC DELAWARE (ADSK) | 2,508 | 3,165 |
| AVALONBAYCOMM INC (AVB) | 967 | 883 |
| BENTLEYSYS INC COM CL B (BSY) | 3,139 | 3,757 |
| BERKLEYWR CORP (WRB) | 1,609 | 2,687 |
| BLACKSTONE INC (BX) | 2,909 | 3,142 |
| BOSTON PROPERTIES INC (BXP) | 991 | 772 |
| BRAMBLES LTD SPONSORED ADR (BXBLY) | 1,052 | 1,169 |
| BRIGHT HORIZONS FAMILYSOLUT (BFAM) | 2,777 | 1,791 |
| CAMDEN PROPERTYTRUST (CPT) | 708 | 695 |
| CANADIAN PACIFIC KANSAS CITY (CP) | 2,175 | 2,451 |
| CAPITAL ONE FINANCIAL CORP (COF) | 2,446 | 3,009 |
| CHARLES RIVER LABS INTL INC (CRL) | 3,473 | 3,073 |
| CHEMED CORPORATION (CHE) | 2,049 | 2,339 |
| CHOICE HOTELS INTL INC NEW (CHH) | 1,821 | 1,700 |
| COCA COLA CO (KO) | 2,202 | 2,653 |
| COMMERCE BANCSHARES (CBSH) | 1,764 | 1,602 |
| COMPASS GROUP PLC SPD ADR (CMPGY) | 723 | 954 |
| COMPUTERSHARE LTD SPN ADR (CMSQY) | 694 | 702 |
| CONSTELLATION BRANDS INC CL A(STZ) | 2,142 | 2,176 |
| CORTEVA INC (CTVA) | 2,960 | 3,342 |
| COTERRA ENERGYINC (CTRA) | 1,971 | 2,648 |
| CRH PLC(CRH) | 1,488 | 2,029 |
| CROWN CASTLE INC (CCI) | 6,049 | 4,377 |
| CULLEN FROST BANKERS INC (CFR) | 1,966 | 2,278 |
| DAIICHI SANKYOCOLTD SPON ADR (DSNKY) | 1,733 | 1,593 |
| DANAHER CORPORATION (DHR) | 3,187 | 3,470 |
| DEUTSCHE BOERSE AGUNSPON ADR (DBOEY) | 1,738 | 2,081 |
| DEUTSCHE TELEKOM AGADR (DTEGY) | 2,090 | 2,691 |
| DIAGEOPLC SPON ADR NEW (DEO) | 1,783 | 1,591 |
| DIGITAL REALTYTRUST INC (DLR) | 585 | 538 |
| DOLBYCLA A COM STK (DLB) | 1,903 | 2,327 |
| EASTGROUP PROPERTIES INC (EGP) | 2,265 | 2,937 |
| EATON CORP PLC SHS (ETN) | 1,659 | 2,649 |
| ECOLAB INC (ECL) | 3,219 | 2,975 |
| EDENRED SA ADR (EDNMY) | 228 | 206 |
| EDP ENERGIAS DE PORTGUAL SA (EDPFY) | 3,013 | 2,516 |
| ELI LILLY& CO (LLY) | 690 | 1,247 |
| EPR PPTYS COM (EPR) | 479 | 481 |
| EQUIFAX INC (EFX) | 2,329 | 3,215 |
| EQUINIX INC (EQIX) | 5,107 | 5,462 |
| EQUITYLIFESTYLE PROPERTIES (ELS) | 3,334 | 3,680 |
| ESSEX PROPERTYTRUST INC (ESS) | 770 | 784 |
| ESSILORLUXOTTICA ADR (ESLOY) | 1,596 | 1,710 |
| ESTEE LAUDER CO INC CL A(EL) | 2,432 | 1,839 |
| EXPONENT INC (EXPO) | 2,235 | 2,201 |
| EXTRA SPACE STORAGE INC (EXR) | 1,623 | 1,861 |
| FAIR ISAAC & CO INC (FICO) | 856 | 2,124 |
| FARMLAND PARTNERS INC (FPI) | 421 | 399 |
| GAMING& LEISURE PPTYS INC COM (GLPI) | 1,403 | 1,629 |
| GENL DYNAMICS CORP (GD) | 1,432 | 2,422 |
| GIVAUDAN SA ADR (GVDNY) | 1,407 | 1,475 |
| HALEON PLC ADR (HLN) | 1,567 | 1,737 |
| HONEYWELL INTL INC (HON) | 3,242 | 2,936 |
| HONGKONGEXCHANGES & CLEARING(HKXCY) | 1,002 | 928 |
| HOST HOTELS & RESORTS INC (HST) | 1,152 | 1,577 |
| HOYA CORP SPONS ADR (HOCPY) | 1,240 | 1,430 |
| IBERDROLA SA SPON ADR (IBDRY) | 862 | 970 |
| INDUSTRIA DE DISENOTEXTIL IND (IDEXY) | 2,095 | 2,984 |
| INTEL CORP (INTC) | 601 | 1,070 |
| INTERACTIVE BROKERS GROUP CL A (IBKR) | 1,550 | 1,881 |
| INTERCONTINENTAL EXCHANGE INC (ICE) | 538 | 630 |
| INTESA SANPAOLOS.P.A. ADR (ISNPY) | 1,214 | 1,305 |
| INTUIT INC (INTU) | 1,388 | 2,023 |
| INTUITIVE SURGICAL INC (ISRG) | 1,676 | 2,063 |
| INVITATION HOMES INC (INVH) | 360 | 409 |
| JACK HENRY& ASSOC INC (JKHY) | 2,158 | 2,288 |
| KERINGS A ADR NEW (PPRUY) | 1,298 | 934 |
| KITE RLTYGROUP TR (KRG) | 1,462 | 1,690 |
| L OREAL COADR (LRLCY) | 1,501 | 2,091 |
| LCI INDS (LCII) | 781 | 754 |
| LEGRAND SA (LGRDY) | 1,154 | 1,369 |
| LENNAR CORPORATION (LEN) | 2,722 | 4,769 |
| LENNOX INTL INC (LII) | 2,180 | 3,580 |
| LINDE PLC(LIN) | 1,509 | 2,464 |
| LONDON STK EXCHANGE GROUP ADR (LNSTY) | 3,516 | 3,576 |
| LOWES COMPANIES INC (LOW) | 2,258 | 2,387 |
| LPL FINL HLDGS INC COM (LPLA) | 1,864 | 2,959 |
| LVMH MOET HENNESSYLOUIS VUITT (LVMUY) | 2,683 | 3,230 |
| MARSH & MCLENNAN COS INC (MMC) | 1,674 | 1,985 |
| MARTIN MARIETTA MATERIALS (MLM) | 2,306 | 3,898 |
| MEDTRONIC PLC SHS (MDT) | 3,283 | 2,389 |
| MERCK & CO INC NEWCOM (MRK) | 2,593 | 2,919 |
| META PLATFORMS INC CL A(META) | 3,379 | 5,800 |
| MICHELIN COMPAGNIE GENERALE DE (MGDDY) | 2,966 | 2,797 |
| MICROCHIP TECHNOLOGY INC (MCHP) | 2,899 | 3,725 |
| MICROSOFT CORP (MSFT) | 10,359 | 15,988 |
| MID AMER APART COMM INC (MAA) | 655 | 517 |
| MITSUBISHI UFJ FINCL GRP ADS (MUFG) | 1,085 | 1,954 |
| MONOTAROCOLTD ADR (MONOY) | 745 | 349 |
| MONSTER BEVERAGE CORP NEWCOM (MNST) | 1,682 | 2,200 |
| NESTLE SPON ADR REP REGSHR (NSRGY) | 3,519 | 3,599 |
| NETFLIX INC (NFLX) | 3,322 | 4,242 |
| NEXTERA ENERGYINC (NEE) | 1,619 | 1,309 |
| NICE LTD ADR (NICE) | 1,286 | 860 |
| NIKE INC B (NKE) | 2,168 | 1,880 |
| NOMURA RESH INST LTD ADR (NRILY) | 676 | 698 |
| NORDSON CP (NDSN) | 2,427 | 3,477 |
| NOVONORDISK A/S ADR (NVO) | 2,020 | 4,831 |
| NVIDIA CORPORATION (NVDA) | 2,008 | 7,323 |
| OLYMPUS CORP ADR (OLYMY) | 2,219 | 1,679 |
| OMEGA HEALTHCARE INV INC (OHI) | 225 | 217 |
| OSHKOSH CORP (OSK) | 2,040 | 2,017 |
| PALOALTONETWORKS INC (PANW) | 1,457 | 3,396 |
| PARKER HANNIFIN CORP (PH) | 2,611 | 4,434 |
| PAYPAL HLDGS INC COM (PYPL) | 3,485 | 1,904 |
| PNC FINL SVCS GP (PNC) | 2,243 | 2,295 |
| POOL CORP (POOL) | 3,192 | 3,588 |
| POSTAL REALTYTRUST INC CL A(PSTL) | 262 | 251 |
| PROCTER & GAMBLE (PG) | 2,118 | 2,412 |
| PROLOGIS INC COM (PLD) | 2,001 | 2,065 |
| PUBLIC STORAGE (PSA) | 1,932 | 1,852 |
| QUALCOMM INC (QCOM) | 3,904 | 3,471 |
| R P M INC (RPM) | 2,059 | 2,728 |
| REALTY INCOME CORP (O) | 711 | 589 |
| REGENCYCTRS CORP (REG) | 839 | 839 |
| RELX PLC SPONSORED ADR (RELX) | 1,364 | 1,999 |
| RENTOKIL INITIAL PLC ADR (RTO) | 1,957 | 1,545 |
| ROLLINS INC (ROL) | 2,049 | 2,458 |
| RTXCORPORATION (RTX) | 1,312 | 1,562 |
| S&P GLOBAL INC COM (SPGI) | 2,007 | 2,800 |
| SAFEHOLD INC (SAFE) | 237 | 262 |
| SAFRAN SA (SAFRY) | 1,764 | 2,158 |
| SAIA INC (SAIA) | 1,356 | 2,191 |
| SALESFORCE INC (CRM) | 2,475 | 2,786 |
| SANDVIK AB SPONS ADR (SDVKY) | 416 | 484 |
| SAP AG(SAP) | 2,372 | 2,937 |
| SBA COMMUNICATNS CORP NEWCL A(SBAC) | 1,088 | 862 |
| SHERWIN WILLIAMS COMPANYOHIO (SHW) | 2,053 | 2,495 |
| SHISEIDOLTD SPON ADR (SSDOY) | 1,973 | 905 |
| SHOPIFY INC (SHOP) | 836 | 1,128 |
| SIMON PPTYGROUP INC (SPG) | 1,534 | 2,182 |
| SITEONE LANDSCAPE SUPPLY INC (SITE) | 2,274 | 2,277 |
| SMC CORP JAPAN SPONSORED ADR (SMCAY) | 1,311 | 1,462 |
| SONYGROUP CORPORATION ADR (SONY) | 5,862 | 5,587 |
| SPLUNK INC (SPLK) | 1,137 | 1,027 |
| STRAUMANN HLDGAGADR (SAUHY) | 812 | 1,047 |
| STRYKER CORP (SYK) | 1,565 | 2,099 |
| SUN COMMUNITIES INC (SUI) | 478 | 479 |
| SUNCOR ENERGYINC (SU) | 1,696 | 1,699 |
| SYSCOCORP (SYY) | 2,436 | 2,142 |
| TARGET CORPORATION (TGT) | 1,800 | 2,099 |
| TELEDYNE TECH INC (TDY) | 4,553 | 4,638 |
| TERADYNE INC (TER) | 2,754 | 2,475 |
| TERRENORLTYCORP COM (TRNO) | 2,277 | 2,444 |
| TESLA INC (TSLA) | 763 | 1,242 |
| THE COOPER COMPANIES INC (COO) | 3,283 | 3,406 |
| THE SCOTTS MIRACLE-GROCOMPANY (SMG) | 2,099 | 1,530 |
| THERMOFISHER SCIENTIFIC (TMO) | 3,055 | 3,304 |
| THOMSON REUTERS CORP (TRI) | 923 | 1,608 |
| THOR INDUSTRIES INC (THO) | 2,461 | 2,483 |
| TOKYOELECTRON LTD UNSPON ADR (TOELY) | 2,300 | 3,108 |
| USBANCORP COM NEW (USB) | 2,227 | 2,903 |
| UBER TECHNOLOGIES INC (UBER) | 764 | 1,898 |
| UNION PACIFIC CORP (UNP) | 1,692 | 1,815 |
| UNITED PARCEL SER INC CL-B (UPS) | 1,440 | 1,409 |
| UNITEDHEALTH GP INC (UNH) | 3,050 | 4,738 |
| VENTAS INC (VTR) | 732 | 644 |
| VERALTOCORP (VLTO) | 421 | 411 |
| VICI PROPERTIES INC (VICI) | 1,174 | 1,435 |
| VISA INC CL A(V) | 4,659 | 6,017 |
| WWGRAINGER INC (GWW) | 1,349 | 3,044 |
| WATSCO INC (WSO) | 2,140 | 2,999 |
| WELLTOWER INC (WELL) | 1,514 | 2,118 |
| WEYERHAEUSER CO (WY) | 1,114 | 1,147 |
| WORKDAY INC CL A(WDAY) | 2,032 | 2,208 |
| XCEL ENERGYINC (XEL) | 2,869 | 2,662 |
| XYLEM INC COM (XYL) | 2,208 | 2,653 |
| ZEBRA TECH CL-A (ZBRA) | 3,640 | 2,460 |
| ZOETIS INC CLASS-A (ZTS) | 1,696 | 2,142 |
| ZURN ELKAYWATER SOLNS CORP (ZWS) | 2,200 | 2,307 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| JANUS HENDERSON DEV WORLD BD I (HFAIX) | AT COST | 71,534 | 56,471 |
| VIRTUS SGA EMGMKTS EQ I (HIEMX) | AT COST | 91,601 | 55,867 |
| WA SMASH SRS CR CMPLTN FUND (WAADX) | AT COST | 61,468 | 41,792 |
| WESTERN ASSET SMASH SERIES C(LMLCX) | AT COST | 37,911 | 36,810 |
| WESTERN ASSET SMASH SERIES M (LMSMX) | AT COST | 39,386 | 29,066 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 1,450 | 0 | 1,450 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| INVESTMENT INCOME RECEIVABLE | 222 | 253 | 253 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FILING FEES | 10 | 0 | 10 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 12,498 | 11,748 | 750 | |
| TRUSTEE FEES | 5,699 | 0 | 5,699 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 367 | 367 | 0 | |
| EXCISE TAXES | 1,663 | 0 | 0 |