| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ISHARES CORE MSCI EMERGING MKTS | AT COST | 18,860 | 20,940 |
| ISHARES CORE US AGGREGATE BOND | AT COST | 55,631 | 50,618 |
| ISHARES RUSSELL MID CAP | AT COST | 12,218 | 17,256 |
| ISHARES CORE S&P 500 ETF | AT COST | 52,066 | 83,585 |
| ISHARES RUSSELL MID CAP VALUE | AT COST | 8,827 | 13,722 |
| STEPHENS MID CAP GROWTH | AT COST | 9,775 | 13,807 |
| CLEARBRIDGE INT'L GROWTH | AT COST | 8,392 | 10,456 |
| ISHARES CORE MSCI EAFE | AT COST | 22,218 | 24,271 |
| ISHARES CORE MSCI EAFE VALUE | AT COST | 7,851 | 10,524 |
| PGIM TOTAL RETURN BOND FUND | AT COST | 37,140 | 30,445 |
| SCHWAB US REIT | AT COST | 8,761 | 10,396 |
| ISHARES RUSSELL 2000 | AT COST | 13,279 | 13,849 |
| ANGEL OAK MULTI STRATEGY INCOME | AT COST | 11,880 | 10,139 |
| ARTISAN HIGH INCOME | AT COST | 14,503 | 13,584 |
| STONE RIDGE HY REINSUR | AT COST | 12,764 | 13,556 |
| ISHARES 20 YR TREASURY BONDS ETF | AT COST | 3,542 | 3,362 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MOSS & BARNETT | 1,855 | 0 | 1,855 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| 2022 DIVIDENDS RECEIVED 2023 | 230 | 0 | 0 |
| 2023 DIVIDENDS RECEIVED 2024 | 0 | 161 | 161 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 2,377 | 2,377 | 0 | |
| BANK FEES | 71 | 0 | 71 | |
| STATE OF MINNESOTA | 25 | 0 | 25 |
| Description | Amount |
|---|---|
| MISCELLANEOUS ADJUSTMENT | 29 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX PAID | 251 | 251 | 0 | |
| 2022 EXCISE TAX | 443 | 0 | 0 |