| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 256210105 DODGE & COX INCOME F | AT COST | 119,524 | 123,448 |
| 316092857 FIDELITY REAL ESTATE | |||
| 317609295 SEAFARER OVERSEAS GR | AT COST | 59,678 | 68,928 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 898,469 | 1,110,967 |
| 464287598 ISHARES RUSSELL 1000 | |||
| 464287614 ISHARES RUSSELL 1000 | |||
| 552746364 MFS EMERGING MKTS DE | AT COST | 29,896 | 27,887 |
| 09260B309 BLACKROCK CORE BOND | AT COST | 136,664 | 137,266 |
| 89355J656 TRANSAMERICA SM CAP | AT COST | 68,481 | 68,011 |
| 057071854 BAIRD AGGREGATE BOND | AT COST | 135,483 | 137,940 |
| 77958B402 T ROWE PRICE INSTITU | |||
| 957663669 WESTERN ASSET CORE P | |||
| 97717X669 WISDOMTREE U.S. QUAL | AT COST | 135,308 | 171,553 |
| 00170K869 AMG GW&K SC CORE-I | AT COST | 33,424 | 35,765 |
| 00171A852 AMG RR SM CAP VAL-I | AT COST | 63,184 | 66,258 |
| 00770X675 PZENA EMERG MKTS VAL | AT COST | 54,395 | 64,180 |
| 057071813 BAIRD MIDCAP INST | AT COST | 33,079 | 35,083 |
| 09260B382 BLACKROCK STRATEGIC | |||
| 258620533 DOUBLELINE FLEXIBLE | |||
| 412295107 HARDING LOEVNER INTE | |||
| 413838566 OAKMARK INTL SM CAP- | AT COST | 41,954 | 51,445 |
| 46090E103 INVESCO QQQ TRUST ET | |||
| 464287465 ISHARES MSCI EAFE ET | AT COST | 138,337 | 153,337 |
| 464287507 ISHARES CORE S&P MID | |||
| 464288273 ISHARES MSCI EAFE SM | AT COST | 47,814 | 51,748 |
| 72201F490 PIMCO INCOME FUND CL | AT COST | 79,893 | 81,931 |
| 74440Y884 PGIM HIGH YIELD FUND | AT COST | 41,728 | 41,210 |
| 779578301 T ROWE PRICE VALUE F | |||
| 77957Y403 T ROWE PR MID-CAP VA | AT COST | 67,649 | 66,756 |
| 89154M702 TOUCHSTONE SANDS EM | AT COST | 63,154 | 67,158 |
| 921937603 VANGUARD TOTAL BD MK | AT COST | 136,824 | 137,688 |
| 921939203 VANGUARD INTERNATION | AT COST | 60,905 | 66,813 |
| 258620566 DOUBLELINE TOTAL RET | AT COST | 82,468 | 82,351 |
| 464288885 ISHARES MSCI EAFE GR | AT COST | 67,751 | 68,957 |
| 46432F339 ISHARES MSCI USA QUA | AT COST | 56,253 | 68,420 |
| 46434V456 ISHARES MSCI INTL QU | AT COST | 65,071 | 68,772 |
| 89155T490 TOUCHSTONE MID CAP-R | AT COST | 92,692 | 105,360 |
| Description | Amount |
|---|---|
| 2023 TRANSACTION POSTED IN 2024 | 3,502 |
| RETURN OF CAPITAL ADJUSTMENT | 457 |
| 2022 SALES POSTED IN 2023 | 10,510 |
| ADJUSTMENT TO INCOME | 6 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CLASS ACTION FILING FEES | 3 | 3 | 0 |
| Description | Amount |
|---|---|
| 2022 TRANSACTION POSTED IN 2023 | 4,560 |
| PY WASH SALES ADJUSTMENT | 3,351 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 127 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 4,744 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 806 | 806 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 311 | 311 | 0 |