| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 316092857 FIDELITY REAL ESTATE | |||
| 317609295 SEAFARER OVERSEAS GR | AT COST | 75,331 | 81,731 |
| 461418444 WCM FOCUSED INTL GRO | AT COST | 86,312 | 114,737 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 621,606 | 839,196 |
| 464287804 ISHARES CORE S&P SMA | AT COST | 31,838 | 54,991 |
| 476313408 JENSEN QUALITY GROWT | AT COST | 31,920 | 37,945 |
| 936793686 WASATCH INTL OPPORTU | AT COST | 42,605 | 43,615 |
| 46090E103 INVESCO QQQ TRUST ET | AT COST | 29,781 | 42,181 |
| 09252M883 BLACKROCK TOTAL RETU | AT COST | 388,999 | 333,252 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 52,616 | 62,170 |
| 97717X669 WISDOMTREE U.S. QUAL | AT COST | 93,817 | 102,749 |
| 057071813 BAIRD MIDCAP INST | AT COST | 32,982 | 53,787 |
| 057071854 BAIRD AGGREGATE BOND | AT COST | 247,115 | 225,930 |
| 413838566 OAKMARK INTL SM CAP- | AT COST | 26,692 | 41,863 |
| 543069405 LONGLEAF PARTNERS FD | AT COST | 62,104 | 54,488 |
| 55273H353 MFS VALUE FUND-R6 | AT COST | 32,412 | 38,233 |
| 779578301 T ROWE PRICE VALUE F | AT COST | 32,992 | 39,959 |
| 77958B402 T ROWE PRICE INSTITU | |||
| 00770X675 PZENA EMERG MKTS VAL | AT COST | 44,472 | 52,673 |
| 464288877 ISHARES MSCI EAFE VA | |||
| 52106N616 LAZARD US CONCENTRAT | |||
| 552746364 MFS EMERGING MKTS DE | AT COST | 17,000 | 14,689 |
| 56167N712 NUANCE MID CAP VALUE | AT COST | 56,504 | 52,759 |
| 74440Y884 PGIM HIGH YIELD FUND | AT COST | 16,000 | 14,391 |
| 89154M702 TOUCHSTONE SANDS EM | AT COST | 49,055 | 54,841 |
| 89609H704 TRIBUTARY SMALL COMP | AT COST | 55,710 | 52,049 |
| 25434V807 DIMENSIONAL INTERNAT | AT COST | 52,862 | 55,560 |
| 256210105 DODGE & COX INCOME F | AT COST | 20,000 | 20,421 |
| 46429B267 ISHARES U S TREASURY | AT COST | 19,976 | 20,160 |
| 46429B697 ISHARES MSCI USA MIN | AT COST | 56,957 | 60,005 |
| 46434V456 ISHARES MSCI INTL QU | AT COST | 90,124 | 94,050 |
| Description | Amount |
|---|---|
| 2023 TRANSACTION POSTED IN 2024 | 2,767 |
| WASH SALES | 46 |
| ADJUSTMENT TO INCOME | 1 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| GRANTMAKING FEES | 7,750 | 0 | 7,750 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 1,063 | 0 |
| Description | Amount |
|---|---|
| 2022 TRANSACTION POSTED IN 2023 | 1,931 |
| PY WASH SALES ADJUSTMENT | 2,974 |
| ROUNDING | 2 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL ESTIMATES - PRINCIPAL | 610 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 428 | 428 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 167 | 167 | 0 |