| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE - BOA | 1,250 | 750 | 500 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 19766M840 COLUMBIA DIVIDEND IN | 27,284 | 39,440 |
| 46090E103 INVESCO QQQ TR SE | 8,970 | 23,752 |
| 464287309 ISHARES S&P 500 GROW | 7,784 | 15,546 |
| 464287481 ISHARES RUSSELL MIDC | 17,454 | 30,502 |
| 464287648 ISHARES RS 2000 GROW | 9,072 | 12,359 |
| 464287630 ISHARES RS 2000 VALU | 10,487 | 13,669 |
| 233051200 XTRACKERS MSCI EAFE | 17,377 | 21,190 |
| 46432F842 ISHARES TR CORE MSCI | 28,429 | 30,813 |
| 46434G103 ISHARES INC CORE MSC | ||
| 464287473 ISHARES RUSSELL MIDC | 30,472 | 41,516 |
| 92206C102 VANGUARD SHORT-TERM | 20,948 | 21,290 |
| 92206C409 VANGUARD SHORT-TERM | 20,689 | 21,664 |
| 922908363 VANGUARD 500 INDEX F | 65,591 | 78,624 |
| 922908629 VANGUARD MID-CAP ETF | 12,259 | 13,958 |
| 74441R607 PGIM SHORT TERM CORP | ||
| 922042858 VANGUARD FTSE EMERGI | 33,681 | 33,702 |
| 92206C706 VANGUARD INTERM-TERM | 21,014 | 21,948 |
| 92206C870 VANGUARD SCOTTSDALE | 20,699 | 22,352 |
| Description | Amount |
|---|---|
| NET INCOME ADJUSTMENT | 37 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE | 25 | 0 | 25 |
| Description | Amount |
|---|---|
| NET ROUNDING | 4 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MGMT FEES - BOA | 5,226 | 5,226 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX - PRIOR YEAR | 209 | 0 | 0 | |
| EXCISE TAX ESTIMATES | 424 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 88 | 88 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 95 | 95 | 0 |