| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| CONDO-HARBOR SPRINGS, MI | 2007-04-01 | 104,024 | 59,462 | S/L | 27.5000 | 3,783 | 3,783 | ||
| FURNITURE | 2012-05-04 | 9,728 | 9,728 | 200DB | 5.0000 | ||||
| WALL FURNISHINGS | 2012-05-09 | 1,203 | 1,203 | 200DB | 5.0000 | ||||
| FLOORING | 2012-05-25 | 7,000 | 7,000 | 200DB | 5.0000 | ||||
| BUILDING | 2012-02-14 | 114,850 | 45,418 | S/L | 27.5000 | 4,176 | 4,176 | ||
| FURNITURE | 2012-02-29 | 5,905 | 5,905 | 200DB | 5.0000 | ||||
| WINDOWS | 2012-03-14 | 1,746 | 1,746 | 200DB | 5.0000 | ||||
| A/C | 2012-03-14 | 3,790 | 3,790 | 200DB | 5.0000 | ||||
| ROOF | 2012-03-23 | 10,142 | 3,980 | S/L | 27.5000 | 369 | 369 | ||
| FLOORING AND IMPROVEMENTS | 2012-04-12 | 6,273 | 2,443 | S/L | 27.5000 | 228 | 228 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| RBC | PURCHASE | 83,917 | -83,917 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CHARLES SCHWAB | 344,220 | |
| RBC - OTHER ASSETS | ||
| RBC - MIXED ASSETS | 52,275 | |
| RBC - TAXABLE FIXED INCOME | 2,400,317 | |
| RBC - INTERNATIONAL EQUITIES | ||
| RBC - US EQUITIES | 1,539,183 | |
| OTHER | 9,719 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| INVESTMENT-LIFE INSURANCE | 200,000 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 264,661 | 149,231 | 115,430 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| RESIDENTIAL RENTAL-HARBOR S | ||||
| ADVERTISING | 599 | 599 | ||
| ASSOCIATION DUES | 11,315 | 11,315 | ||
| UTILITIES | 1,532 | 1,532 | ||
| REPAIRS & MAINTENANCE | 5,639 | 5,639 | ||
| TAXES | 3,199 | 3,199 | ||
| INSURANCE | 171 | 171 | ||
| RESIDENTIAL-BELLEAIR BLUFFS | ||||
| REPAIRS AND MAINTENANCE | 2,264 | 2,264 | ||
| TAXES | 5,727 | 5,727 | ||
| UTILITIES | ||||
| EXPENSES | ||||
| OPERATING: SCHWAB ADVISOR FEE | 3,269 | |||
| OPERATING: BANK CHARG | ||||
| OPERATING: MISC EXPENSE | 330 | |||
| OPERATING: UTILITIES | 1,776 | |||
| OPERATING: TRAVEL | 28 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| RBC OTHER INCOME | 3,048 | 3,048 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN - RBC | 337,903 |
| UNREALIZED GAIN - SCHWAB | 93,973 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PAYROLL TAXES PAYABLE | 3,425 | 3,470 |
| UNCLEARED CHECKS | 19,000 | 83,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROFESSIONAL FEES | 8,155 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN | 592 | |||
| TAXES PAID | 2,146 |