| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE | 1,250 | 1,250 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464287598 ISHARES RUSSELL 1000 | |||
| 46434G103 ISHARES CORE MSCI EM | AT COST | 337,656 | 333,525 |
| 543916464 LORD ABBETT SHORT DU | |||
| 552986861 MFS GLOBAL EQUITY FU | |||
| 38147N293 GS GQG PARTNERS | AT COST | 550,844 | 608,593 |
| 55273G298 MFS INTERNATIONAL DI | AT COST | 510,266 | 514,098 |
| 921910873 VANGUARD MEGA CAP ET | AT COST | 150,022 | 186,208 |
| 649280823 AMERICAN FUNDS - NEW | |||
| 742935125 AKRE FOCUS FUND | |||
| 97717W570 WISDOMTREE US MIDCAP | AT COST | 148,459 | 174,466 |
| 74441R508 PRUDENTIAL SHORT TER | |||
| 258620103 DOUBLELINE TOTAL RET | AT COST | 564,243 | 531,976 |
| 464287614 ISHARES RUSSELL 1000 | |||
| 92647K549 VICTORY FLOATING RAT | |||
| 258620822 DOUBLELINE SHILLER E | |||
| 40168W525 GUGGENHEIM- TOTAL RE | AT COST | 469,770 | 440,963 |
| 015565369 ALGER SMALL CAP FOCU | |||
| 957663305 WESTERN ASSET CORE B | |||
| 32008F606 FIRST EAGLE GLOBAL F | |||
| 922908744 VANGUARD VALUE ETF | AT COST | 2,038,643 | 2,180,458 |
| 464287630 ISHARES RUSSELL 2000 | AT COST | 281,240 | 299,476 |
| 018780502 AB SUSTAINABLE GLOBA | |||
| 69374H881 PACER US CASH COWS 1 | AT COST | 239,939 | 257,766 |
| 921946406 VANGUARD HIGH DIVIDE | |||
| 83178C873 SMEAD VALUE FUND | AT COST | 629,156 | 705,501 |
| 543916688 LORD ABBETT SHORT | AT COST | 496,827 | 480,615 |
| 922042858 VANGUARD INTL EQTY I | AT COST | 290,568 | 286,960 |
| 46435U861 ISHARES U.S. DIVID A | AT COST | 163,458 | 171,548 |
| 015565385 ALGER SMID CAP FOCUS | |||
| 94984B694 WELLS FARGO CORE PLU | AT COST | 484,826 | 470,060 |
| 464287432 ISHARES 20 YEAR TREA | AT COST | 222,775 | 242,849 |
| 46429B267 ISHARES US TREASURY | AT COST | 482,906 | 483,448 |
| 922908595 VANGUARD SMALL-CAP G | AT COST | 111,495 | 125,237 |
| 922908736 VANGUARD GROWTH ETF | AT COST | 2,433,597 | 3,064,344 |
| Description | Amount |
|---|---|
| STK GIFT FMV/TAX COST ADJ | 1,373,849 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE | 500 | 0 | 500 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 63,667 | 38,200 | 25,467 |
| Name | Address |
|---|---|
| SHACEY M PETROVIC NATHAN GUBIN |
1414 ALBURY ST KEY WEST,FL33040 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 2,274 | 2,274 | 0 | |
| EXCISE TAX - PRIOR YEAR | 24,213 | 0 | 0 | |
| EXCISE TAX ESTIMATES | 54,276 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 3,523 | 3,523 | 0 |