| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 256210105 DODGE & COX INCOME F | AT COST | 159,406 | 164,639 |
| 464287614 ISHARES RUSSELL 1000 | |||
| 464288273 ISHARES MSCI EAFE SM | AT COST | 64,793 | 69,019 |
| 921937603 VANGUARD TOTAL BD MK | AT COST | 182,958 | 183,632 |
| 921939203 VANGUARD INTERNATION | AT COST | 78,949 | 89,107 |
| 46090E103 INVESCO QQQ TRUST ET | |||
| 74440Y884 PGIM HIGH YIELD FUND | AT COST | 61,419 | 54,961 |
| 89355J656 TRANSAMERICA SM CAP | AT COST | 92,998 | 90,705 |
| 97717X669 WISDOMTREE U.S. QUAL | AT COST | 168,173 | 228,832 |
| 316092857 FIDELITY REAL ESTATE | |||
| 317609295 SEAFARER OVERSEAS GR | AT COST | 83,977 | 91,927 |
| 464287598 ISHARES RUSSELL 1000 | |||
| 552746364 MFS EMERGING MKTS DE | AT COST | 43,397 | 37,192 |
| 77958B402 T ROWE PRICE INSTITU | |||
| 957663669 WESTERN ASSET CORE P | |||
| 00170K869 AMG GW&K SC CORE-I | AT COST | 42,265 | 47,699 |
| 00171A852 AMG RR SM CAP VAL-I | AT COST | 85,379 | 88,367 |
| 00770X675 PZENA EMERG MKTS VAL | AT COST | 72,547 | 85,595 |
| 057071813 BAIRD MIDCAP INST | AT COST | 44,287 | 46,789 |
| 057071854 BAIRD AGGREGATE BOND | AT COST | 181,420 | 183,968 |
| 09260B382 BLACKROCK STRATEGIC | |||
| 258620533 DOUBLELINE FLEXIBLE | |||
| 412295107 HARDING LOEVNER INTE | |||
| 413838566 OAKMARK INTL SM CAP- | AT COST | 54,753 | 68,611 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 1,221,386 | 1,481,608 |
| 464287465 ISHARES MSCI EAFE ET | AT COST | 184,509 | 204,575 |
| 464287507 ISHARES CORE S&P MID | |||
| 72201F490 PIMCO INCOME FUND CL | AT COST | 106,551 | 109,270 |
| 779578301 T ROWE PRICE VALUE F | |||
| 77957Y403 T ROWE PR MID-CAP VA | AT COST | 94,648 | 89,030 |
| 89154M702 TOUCHSTONE SANDS EM | AT COST | 86,623 | 89,567 |
| 09260B309 BLACKROCK CORE BOND | AT COST | 182,265 | 183,068 |
| 258620566 DOUBLELINE TOTAL RET | AT COST | 109,985 | 109,829 |
| 464288885 ISHARES MSCI EAFE GR | AT COST | 90,303 | 91,911 |
| 46432F339 ISHARES MSCI USA QUA | AT COST | 75,005 | 91,227 |
| 46434V456 ISHARES MSCI INTL QU | AT COST | 86,819 | 91,759 |
| 89155T490 TOUCHSTONE MID CAP-R | AT COST | 123,620 | 140,516 |
| Description | Amount |
|---|---|
| RETURN OF CAPITAL ADJUSTMENT | 610 |
| 2022 SALES POSTED IN 2023 | 1,590 |
| 2023 TRANSACTION POSTED IN 2024 | 4,299 |
| ADJUSTMENT TO INCOME | 8 |
| ROUNDING | 11 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| GRANTMAKING FEES | 3,583 | 0 | 3,583 | |
| CLASS ACTION FILING FEES | 15 | 15 | 0 |
| Description | Amount |
|---|---|
| 2022 TRANSACTION POSTED IN 2023 | 5,703 |
| PY WASH SALES ADJUSTMENT | 2,449 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL ESTIMATES - PRINCIPAL | 2,374 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 1,075 | 1,075 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 415 | 415 | 0 |