| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 256210105 DODGE & COX INCOME F | AT COST | 57,919 | 56,463 |
| 316092857 FIDELITY REAL ESTATE | |||
| 461418444 WCM FOCUSED INTL GRO | |||
| 464287499 ISHARES RUSSELL MID- | |||
| 464287614 ISHARES RUSSELL 1000 | |||
| 464287655 ISHARES RUSSELL 2000 | |||
| 464288273 ISHARES MSCI EAFE SM | AT COST | 21,724 | 23,646 |
| 552746364 MFS EMERGING MKTS DE | AT COST | 15,698 | 12,755 |
| 592905749 METROPOLITAN WEST UN | |||
| 921939203 VANGUARD INTERNATION | AT COST | 27,572 | 30,559 |
| 46090E103 INVESCO QQQ TRUST ET | |||
| 09260B382 BLACKROCK STRATEGIC | |||
| 46432F842 ISHARES CORE MSCI EA | |||
| 46434G103 ISHARES CORE MSCI EM | |||
| 78462F103 SPDR S&P 500 ETF TRU | |||
| 97717X669 WISDOMTREE U.S. QUAL | AT COST | 61,975 | 78,432 |
| 01878T855 ALLIANCE BERNSTEIN C | |||
| 057071805 BAIRD INTERMEDIATE B | |||
| 317609295 SEAFARER OVERSEAS GR | AT COST | 33,906 | 31,526 |
| 464287598 ISHARES RUSSELL 1000 | |||
| 77957Y403 T ROWE PR MID-CAP VA | AT COST | 34,040 | 30,533 |
| 77958B402 T ROWE PRICE INSTITU | |||
| 89355J656 TRANSAMERICA SM CAP | AT COST | 38,440 | 31,107 |
| 957663669 WESTERN ASSET CORE P | |||
| 00171A852 AMG RR SM CAP VAL-I | AT COST | 28,698 | 30,305 |
| 89154M702 TOUCHSTONE SANDS EM | AT COST | 33,687 | 30,717 |
| 89155T490 TOUCHSTONE MID CAP-R | AT COST | 40,754 | 48,190 |
| 00170K869 AMG GW&K SC CORE-I | AT COST | 15,492 | 16,358 |
| 00770X675 PZENA EMERG MKTS VAL | AT COST | 28,859 | 29,355 |
| 057071813 BAIRD MIDCAP INST | AT COST | 14,931 | 16,046 |
| 057071854 BAIRD AGGREGATE BOND | AT COST | 61,967 | 63,092 |
| 09260B309 BLACKROCK CORE BOND | AT COST | 62,174 | 62,783 |
| 258620566 DOUBLELINE TOTAL RET | AT COST | 37,721 | 37,666 |
| 413838566 OAKMARK INTL SM CAP- | AT COST | 22,099 | 23,530 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 459,003 | 508,198 |
| 464287465 ISHARES MSCI EAFE ET | AT COST | 66,101 | 70,151 |
| 464288885 ISHARES MSCI EAFE GR | AT COST | 30,766 | 31,476 |
| 46432F339 ISHARES MSCI USA QUA | AT COST | 26,171 | 31,194 |
| 46434V456 ISHARES MSCI INTL QU | AT COST | 29,413 | 31,438 |
| 72201F490 PIMCO INCOME FUND CL | AT COST | 36,540 | 37,474 |
| 74440Y884 PGIM HIGH YIELD FUND | AT COST | 18,251 | 18,849 |
| 921937603 VANGUARD TOTAL BD MK | AT COST | 62,106 | 62,977 |
| Description | Amount |
|---|---|
| 2021 TRANSACTION POSTED IN 2022 | 1,572 |
| RETURN OF CAPITAL ADJUSTMENT | 155 |
| ROUNDING ADJUSTMENT | 15 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 845 | 0 |
| Description | Amount |
|---|---|
| 2022 TRANSACTION POSTED IN 2023 | 2,415 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL ESTIMATES - PRINCIPAL | 367 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 334 | 334 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 127 | 127 | 0 |