| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 317609295 SEAFARER OVERSEAS GR | AT COST | 118,245 | 107,328 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 1,237,461 | 1,463,458 |
| 552746364 MFS EMERGING MKTS DE | AT COST | 45,303 | 42,136 |
| 936793686 WASATCH INTL OPPORTU | AT COST | 59,810 | 55,222 |
| 46090E103 INVESCO QQQ TRUST ET | |||
| 74440Y884 PGIM HIGH YIELD FUND | AT COST | 46,280 | 41,856 |
| 97717X669 WISDOMTREE U.S. QUAL | AT COST | 134,887 | 148,853 |
| 258620533 DOUBLELINE FLEXIBLE | |||
| 413838566 OAKMARK INTL SM CAP- | AT COST | 39,637 | 53,327 |
| 543069405 LONGLEAF PARTNERS FD | AT COST | 87,546 | 82,202 |
| 77958B402 T ROWE PRICE INSTITU | |||
| 957663669 WESTERN ASSET CORE P | AT COST | 269,819 | 253,234 |
| 00171A852 AMG RR SM CAP VAL-I | AT COST | 48,424 | 51,890 |
| 00770X675 PZENA EMERG MKTS VAL | AT COST | 71,036 | 81,934 |
| 01878T855 ALLIANCE BERNSTEIN C | |||
| 09260B382 BLACKROCK STRATEGIC | |||
| 24610C840 DELAWARE VALUE FUND- | |||
| 256210105 DODGE & COX INCOME F | AT COST | 256,917 | 270,173 |
| 316092857 FIDELITY REAL ESTATE | |||
| 461418444 WCM FOCUSED INTL GRO | AT COST | 163,866 | 172,212 |
| 464288877 ISHARES MSCI EAFE VA | |||
| 52106N616 LAZARD US CONCENTRAT | |||
| 557492485 MADISON MID CAP FUND | AT COST | 61,373 | 74,088 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 77,133 | 83,847 |
| 89154M702 TOUCHSTONE SANDS EM | AT COST | 108,413 | 84,600 |
| 89355J656 TRANSAMERICA SM CAP | AT COST | 55,613 | 52,319 |
| 89609H704 TRIBUTARY SMALL COMP | AT COST | 45,460 | 42,978 |
| 90386H404 LYRICAL US VALUE EQU | |||
| 94987W513 ALLSPRING SPECIAL MI | AT COST | 74,497 | 71,467 |
| 25434V807 DIMENSIONAL INTERNAT | AT COST | 80,433 | 84,526 |
| 258620566 DOUBLELINE TOTAL RET | AT COST | 145,740 | 146,219 |
| 46429B267 ISHARES U S TREASURY | AT COST | 187,476 | 188,237 |
| 46429B697 ISHARES MSCI USA MIN | AT COST | 98,336 | 104,638 |
| 46434V456 ISHARES MSCI INTL QU | AT COST | 142,573 | 149,376 |
| 94987W794 ALLSPRING CORE BOND | AT COST | 246,060 | 250,763 |
| Description | Amount |
|---|---|
| RETURN OF CAPITAL ADJUSTMENT | 1,538 |
| 2023 TRANSACTION POSTED IN 2024 | 3,532 |
| ADJUSTMENT TO INCOME | 1 |
| ROUNDING ADJUSTMENT | 17 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER EXPENSE (NON-DEDUCTIBLE | 3,375 | 3,375 | 0 | |
| CLASS ACTION FILING FEES | 52 | 52 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 458 | 0 |
| Description | Amount |
|---|---|
| 2022 TRANSACTION POSTED IN 2023 | 6,721 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL ESTIMATES - PRINCIPAL | 1,875 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 647 | 647 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 247 | 247 | 0 |