| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 2,500 | 2,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 258620566 DOUBLELINE TOTAL RET | 761,187 | 697,889 |
| 921937504 VANGUARD TOTAL BOND | 904 | 925 |
| 921937835 VANGUARD TOTAL BOND | 713,267 | 706,742 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 27826A813 PARAMETRIC DIVIDEND | AT COST | 494,550 | 609,996 |
| 92206C714 VANGUARD RUSSELL 100 | AT COST | 867,350 | 1,177,252 |
| 87283A102 T. ROWE PRICE QM US | AT COST | 317,472 | 470,571 |
| 92206C680 VANGUARD RUSSELL 100 | AT COST | 859,375 | 1,365,428 |
| 277902235 EATON VANCE ATLANTA | AT COST | 463,219 | 763,960 |
| 45775L408 T ROWE PRICE LARGE-C | AT COST | 312,899 | 523,925 |
| 464287499 ISHARES RUSSELL MIDC | AT COST | 540,670 | 660,005 |
| 922040100 VANGUARD INSTL INDEX | AT COST | 2,159,117 | 2,774,495 |
| 30254T676 FPA CRESCENT FD | AT COST | 407,391 | 464,905 |
| 46653M849 JOHCM INTERNATIONAL | AT COST | 466,745 | 491,460 |
| 64128R608 NEUBERGER BERMAN LON | AT COST | 916,164 | 939,198 |
| 74316J532 MUZINICH CREDIT OPPO | AT COST | 971,934 | 939,977 |
| 78464A607 SPDR DOW JONES REIT | |||
| 00771X419 GQG PARTNERS EMERGIN | AT COST | 783,586 | 915,166 |
| 233203371 DFA INTERNATIONAL CO | AT COST | 688,384 | 696,129 |
| 256210105 DODGE & COX INCOME F | AT COST | 1,109,349 | 1,106,297 |
| 46137V357 INVESCO S&P 500 EQUA | AT COST | 554,702 | 593,170 |
| 464287457 ISHARES BARCLAYS 1-3 | AT COST | 603,274 | 601,435 |
| 46429B663 ISHARES TR CORE HIGH | |||
| 47103D728 JANUS HENDERSON SMAL | AT COST | 460,212 | 484,621 |
| 543488845 LOOMIS SAYLES GROWTH | AT COST | 626,537 | 728,011 |
| 722005667 PIMCO COMMODITY REAL | AT COST | 211,558 | 169,043 |
| 81752T205 WEISS ALTERNATIVE MU | |||
| 921946810 VANGUARD INTERNATION | AT COST | 663,469 | 656,459 |
| Description | Amount |
|---|---|
| 2023 TRANSACTION POSTED IN 2024 | 27,574 |
| 2023 SALES POSTED IN 2024 | 91,539 |
| ROUNDING | 1 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER ALLOCABLE EXPENSE-PRINCI | 4,858 | 0 | 4,858 | |
| OTHER ALLOCABLE EXPENSE-INCOME | 4,858 | 0 | 4,858 |
| Description | Amount |
|---|---|
| 2022 TRANSACTION POSTED IN 2023 | 8,252 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES ON QUALIFIED FOR | 5,460 | 5,460 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 1,092 | 1,092 | 0 |