| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 2,500 | 2,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 258620566 DOUBLELINE TOTAL RET | 75,072 | 63,229 |
| 64128K868 NEUBERGER BERMAN HIG | 34,958 | 31,504 |
| 957663677 WESTERN ASSET CORE B | ||
| 464287226 ISHARES CORE US AGGR | 31,841 | 31,760 |
| 464287432 ISHARES 20+ YEAR TRE | 32,944 | 25,214 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 883556102 THERMO FISHER SCIENT | ||
| 437076102 HOME DEPOT INC | 212 | 3,812 |
| 907818108 UNION PAC CORP | 615 | 6,141 |
| 91324P102 UNITEDHEALTH GROUP I | 2,061 | 9,476 |
| 931142103 WALMART INC | 4,278 | 6,464 |
| 30303M102 META PLATFORMS INC C | 11,477 | 13,804 |
| 02079K305 ALPHABET INC CL A | 121 | 2,514 |
| 594918104 MICROSOFT CORP | 2,952 | 37,604 |
| 02079K107 ALPHABET INC CL C | 384 | 8,033 |
| 693475105 PNC FINL SVCS GROUP | 2,068 | 6,039 |
| 46120E602 INTUITIVE SURGICAL I | 3,281 | 3,374 |
| 92826C839 VISA INC CL A | 863 | 8,592 |
| 65339F101 NEXTERA ENERGY INC | ||
| 22160K105 COSTCO WHOLESALE COR | 1,828 | 7,921 |
| 438516106 HONEYWELL INTERNATIO | 2,621 | 4,614 |
| 58933Y105 MERCK & CO INC | 2,436 | 7,958 |
| 166764100 CHEVRON CORP | ||
| 892356106 TRACTOR SUPPLY CO | ||
| 142339100 CARLISLE COS INC | 2,762 | 6,249 |
| 478160104 JOHNSON & JOHNSON | ||
| 499049104 KNIGHT-SWIFT TRANSN | 3,362 | 4,266 |
| 617446448 MORGAN STANLEY | 4,302 | 6,248 |
| 747525103 QUALCOMM INC | ||
| 22052L104 CORTEVA INC | ||
| G8994E103 TRANE TECHNOLOGIES P | 1,096 | 5,610 |
| 023135106 AMAZON.COM INC | 8,194 | 16,561 |
| 031162100 AMGEN INC | ||
| 037833100 APPLE INC | 395 | 25,029 |
| 038222105 APPLIED MATERIALS IN | 2,913 | 9,400 |
| 09247X101 BLACKROCK INC | 3,601 | 4,059 |
| 345370860 FORD MOTOR CO DEL | ||
| 46266C105 IQVIA HOLDINGS INC | 3,861 | 4,859 |
| 46625H100 JP MORGAN CHASE & CO | 8,235 | 10,036 |
| 723787107 PIONEER NATURAL RESO | ||
| 74762E102 QUANTA SERVICES INC | 982 | 5,611 |
| 00130H105 AES CORP | ||
| 025537101 AMERICAN ELEC PWR IN | ||
| 032654105 ANALOG DEVICES INC | 4,595 | 5,957 |
| 036752103 ELEVANCE HEALTH INC | ||
| 084423102 WR BERKLEY CORP | 5,835 | 5,587 |
| 110122108 BRISTOL MYERS SQUIBB | ||
| 12514G108 CDW CORP | ||
| 127387108 CADENCE DESIGN SYSTE | 4,613 | 7,626 |
| 169656105 CHIPOTLE MEXICAN GRI | 3,204 | 4,574 |
| 20825C104 CONOCOPHILLIPS | 5,026 | 5,804 |
| 237266101 DARLING INGREDIENTS | ||
| 40412C101 HCA HEALTHCARE INC | 3,897 | 4,060 |
| 67103H107 O'REILLY AUTOMOTIVE | 2,415 | 3,800 |
| 713448108 PEPSICO INC | 5,265 | 5,095 |
| 718546104 PHILLIPS 66 | 3,683 | 4,660 |
| 75513E101 RTX CORPORATION | 6,303 | 6,058 |
| 90384S303 ULTA BEAUTY INC | ||
| 92532F100 VERTEX PHARMACEUTICA | 5,401 | 6,917 |
| G0450A105 ARCH CAPITAL GROUP L | 3,440 | 5,273 |
| N6596X109 NXP SEMICONDUCTORS N | ||
| 064058100 BANK OF NEW YORK MEL | 4,518 | 4,580 |
| 09857L108 BOOKING HOLDINGS INC | 2,620 | 3,547 |
| 11135F101 BROADCOM INC | 5,568 | 7,814 |
| 278865100 ECOLAB INC | 4,698 | 4,959 |
| 29364G103 ENTERGY CORP | 3,555 | 3,542 |
| 406216101 HALLIBURTON CO | 5,821 | 5,314 |
| 50212V100 LPL FINANCIAL HOLDIN | 3,071 | 2,731 |
| 532457108 LILLY ELI & CO | 3,650 | 3,498 |
| 573284106 MARTIN MARIETTA MATL | 4,374 | 4,989 |
| 608190104 MOHAWK INDUSTRIES IN | 2,225 | 2,484 |
| 60855R100 MOLINA HEALTHCARE IN | 3,912 | 4,336 |
| 64110L106 NETFLIX INC | 6,156 | 7,790 |
| 67066G104 NVIDIA CORP | 9,902 | 11,885 |
| 68389X105 ORACLE CORPORATION | 2,776 | 2,319 |
| 697435105 PALO ALTO NETWORKS I | 4,253 | 5,308 |
| 745867101 PULTE GROUP INC | 2,301 | 2,477 |
| 87612G101 TARGA RESOURCES | 4,550 | 4,691 |
| 88160R101 TESLA INC | 3,345 | 3,230 |
| 928881101 VONTIER CORP | 3,724 | 4,699 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 22822V101 CROWN CASTLE INC | |||
| 87283A102 T. ROWE PRICE QM US | AT COST | 13,659 | 25,259 |
| 921075438 VANECK EMERGING MARK | AT COST | 40,229 | 38,662 |
| 0075W0759 EDGEWOOD GROWTH FD | |||
| 46434V621 ISHARES CORE DIVIDEN | AT COST | 62,465 | 87,027 |
| 277902235 EATON VANCE ATLANTA | AT COST | 78,545 | 108,386 |
| 256210105 DODGE & COX INCOME F | AT COST | 227,768 | 219,230 |
| 04314H857 ARTISAN INTERNATIONA | AT COST | 41,045 | 64,483 |
| 233203843 DFA US SMALL CAP POR | AT COST | 24,653 | 24,054 |
| 30254T676 FPA CRESCENT FD | AT COST | 86,754 | 86,572 |
| 46137V357 INVESCO S&P 500 EQUA | AT COST | 62,347 | 65,645 |
| 46653M849 JOHCM INTERNATIONAL | AT COST | 60,988 | 71,208 |
| 64128R608 NEUBERGER BERMAN LON | |||
| 74316J532 MUZINICH CREDIT OPPO | |||
| 38147N269 GOLDMAN SACHS GQG PA | AT COST | 48,446 | 48,939 |
| 464287507 ISHARES CORE S&P MID | AT COST | 33,481 | 38,247 |
| 543488845 LOOMIS SAYLES GROWTH | AT COST | 82,861 | 84,070 |
| 921946810 VANGUARD INTERNATION | AT COST | 44,539 | 44,827 |
| 29444U700 EQUINIX INC | AT COST | 4,007 | 4,027 |
| 92206C680 VANGUARD RUSSELL 100 | AT COST | 72,008 | 83,950 |
| Description | Amount |
|---|---|
| 2023 TRANSACTION POSTED IN 2024 | 568 |
| RETURN OF CAPITAL ADJUSTMENT | 15 |
| COST BASIS ADJUSTMENT | 58 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER ALLOCABLE EXPENSE-PRINCI | 828 | 0 | 828 | |
| OTHER ALLOCABLE EXPENSE-INCOME | 828 | 0 | 828 | |
| OTHER EXPENSE (NON-DEDUCTIBLE | 1 | 1 | 0 |
| Description | Amount |
|---|---|
| 2022 TRANSACTION POSTED IN 2023 | 1,023 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 7 | 7 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 507 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 976 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 422 | 422 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 34 | 34 | 0 |