| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBVIE INC | 393 | 505 |
| ALLSTATE CORP | 1,198 | 1,202 |
| ALPHABET INC CL C | 5,413 | 7,469 |
| AMAZON COM | 4,765 | 8,509 |
| AMBARELLA INC | 1,084 | 797 |
| AMERICAN WATER WORKS COMPANY I | 607 | 542 |
| AMGEN INC | 1,070 | 1,284 |
| ANALOG DEVICES INC | 882 | 1,060 |
| APPLE INC | 15,999 | 64,789 |
| ATLASSIAN CORP CL A | 883 | 1,427 |
| BERKSHIRE HATHAWAY INC. CLASS | 2,910 | 3,567 |
| BOOZ ALLEN HAMILTON HOLDING CO | 1,095 | 1,430 |
| BRISTOL-MYERS SQUIBB CO | 861 | 608 |
| BROADCOM INC | 17,521 | 64,125 |
| CENCORA INC | 4,245 | 15,774 |
| CHEVRON CORP | 358 | 320 |
| CISCO SYSTEMS INC | 1,144 | 1,069 |
| CITIGROUP INC | 598 | 642 |
| CMS ENERGY CP | 521 | 486 |
| COMCAST CORP | 1,195 | 1,062 |
| CONOCOPHILLIPS | 605 | 623 |
| COSTCO WHOLESALE CORPORATION | 3,337 | 4,651 |
| DTE ENERGY CO COM | 506 | 529 |
| ELEVANCE HEALTH INC | 963 | 955 |
| EOG RESOURCES INC | 1,082 | 1,040 |
| ESSEX PRTY TR INC | 916 | 1,026 |
| ETSY INC | 1,010 | 648 |
| GEN DYNAMICS CP | 1,119 | 1,319 |
| HARTFORD FINANCIALSERVICES GRO | 999 | 1,117 |
| HOME DEPOT INC | 20,686 | 57,590 |
| INVESCO PREFERRED ETF | 662 | 607 |
| ISHARES 0-3 MONTH TREASURY | 2,632 | 2,634 |
| ISHARES BARCLAYS 1-3 YEAR TREA | 2,472 | 2,362 |
| ISHARES BARCLAYS 3-7 YEAR TREA | 512 | 500 |
| ISHARES BARCLAYS MBS BOND FUND | 489 | 490 |
| ISHARES CORE INTERNATIONAL AGG | 1,420 | 1,444 |
| ISHARES CORE MSCI EMERGING MAR | 1,190 | 1,195 |
| ISHARES CORE TOTAL USD BOND MA | 578 | 586 |
| ISHARES IBOXX $ HIGH YIELD COR | 704 | 686 |
| ISHARES LEHMAN INTERMDTE CREDI | 696 | 643 |
| ISHARES MSCI GRW IDX | 1,385 | 1,376 |
| ISHARESLEHMAN 7-10YR | 2,736 | 2,420 |
| JP MORGAN CHASE | 936 | 1,150 |
| KEURIG DR PEPPER INC | 567 | 579 |
| MARSH AND MCLENNAN COMPANIES I | 922 | 959 |
| MASTERCARD INC | 19,338 | 64,628 |
| MCDONALD'S CORP | 289 | 395 |
| MEDTRONIC PLC | 719 | 767 |
| MERCK & CO INC | 945 | 892 |
| META PLATFORMS INC | 8,347 | 17,698 |
| METLIFE INC | 551 | 662 |
| MICROSOFT CORP | 16,568 | 43,123 |
| MONGODB INC CL A | 778 | 1,635 |
| NASDAQ OMX GROUP | 1,047 | 1,038 |
| NETFLIX INC | 33,628 | 47,227 |
| NEXTERA ENERGY, INC | 798 | 631 |
| NUVEEN ESG LARGE-CAP VALUE ETF | 2,328 | 2,431 |
| NVIDIA CORP | 4,538 | 13,437 |
| NXP SEMICONDUCTORS | 853 | 1,241 |
| OKTA INC | 876 | 1,177 |
| PACER LUNT LARGE CAP ALTERNATO | 2,110 | 1,951 |
| PALC | 2,341 | 2,746 |
| PALO ALTO NETWORKS INC | 5,748 | 26,539 |
| PAYCHEX | 533 | 699 |
| PFIZER INC | 499 | 370 |
| PIONEER NAT RES CO | 1,040 | 958 |
| PNC FINANCIAL GROUP INC | 1,673 | 1,380 |
| PROLOGIS | 885 | 963 |
| PROSHARES S&P 500 DIVIDEND ARI | 2,199 | 2,242 |
| QUALCOMM INC | 465 | 608 |
| SCHWAB FUNDAMENTAL INTERNATION | 824 | 903 |
| SCHWAB FUNDAMENTAL INTL LARGE | 1,440 | 1,614 |
| SCHWAB US TIPS | 659 | 603 |
| SERVICE NOW | 756 | 1,413 |
| SPDR BARCLAYS SHORT TERM HIGH | 2,930 | 2,774 |
| STARBUCKS CORP COM | 22,294 | 55,194 |
| STRYKER CORPORATION | 500 | 619 |
| SYSCO CORP | 477 | 450 |
| TARGET CORPORATION | 817 | 745 |
| TE CONNECTIVITY LTD | 495 | 661 |
| TEXAS INSTRUMENTS INC | 820 | 769 |
| THE HERSHEY COMPANY | 570 | 388 |
| THE TRADE DESK INC | 626 | 1,007 |
| TJX COMPANIES INC | 791 | 1,194 |
| TWILIO INC | 849 | 1,442 |
| UNITED PARCEL SERVICE | 975 | 721 |
| UNITEDHEALTH GROUP INC | 24,722 | 64,622 |
| VANGUARD INT TRM BD | 652 | 568 |
| VANGUARD INTERMEDIATE TERM COR | 589 | 609 |
| VANGUARD INTL DIVDEND APPREC | 1,430 | 1,491 |
| VANGUARD TAX-EXEMPT BOND ETF | 2,528 | 2,574 |
| VANGUARD TOTAL BOND MARKET ETF | 2,835 | 2,529 |
| VANGUARD TOTAL INTL BD IDX ETF | 1,427 | 1,446 |
| VICI PROPERTIES INC | 563 | 533 |
| VISA INC | 7,628 | 14,247 |
| W. P. CAREY INC | 547 | 481 |
| WASTE MANAGEMENT INC | 843 | 961 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Administrative Fees | 8,133 | 8,133 | ||
| Bank Charges | 126 | 126 | ||
| State or Local Filing Fees | 25 | 25 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Management Services | 2,984 | 2,984 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 990-PF Excise Tax for 2022 | 217 | |||
| Foreign Tax Paid | 3 | 3 |