| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,000 | 1,000 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 258620103 DOUBLELINE TOTAL RET | |||
| 06828M876 BARON SELECT FDS | AT COST | 35,105 | 40,798 |
| 128119880 CALAMOS INVT TR NEW | AT COST | 33,899 | 36,698 |
| 25264S841 DIAMOND HILL LARGE C | |||
| 258620509 DOUBLELINE FDS TR | |||
| 339128100 JPMORGAN MID CAP VAL | |||
| 00770G847 JOHCM INTERNATIONAL | |||
| 057071854 BAIRD FDS INC | AT COST | 96,185 | 102,087 |
| 04314H600 ARTISAN PARTNERS FDS | AT COST | 20,409 | 24,426 |
| 969251750 WILLIAM BLAIR MACRO | |||
| 922908710 VANGUARD INDEX FDS | AT COST | 65,089 | 130,538 |
| 00203H859 AQR MANAGED FUTURES | |||
| 46637K265 JPMORGAN TR I | AT COST | 25,583 | 37,153 |
| 92647Q363 VICTORY PORTFOLIOS | |||
| 04314H592 ARTISAN PARTNERS FDS | AT COST | 16,619 | 20,252 |
| 00889A400 INVESCO INTERNATIONA | |||
| 48121L114 JPMORGAN TR I | AT COST | 15,369 | 15,302 |
| 543488845 LOOMIS SAYLES FDS II | AT COST | 36,159 | 65,536 |
| 31635T807 FIDELITY SALEM STR T | AT COST | 96,185 | 101,490 |
| 74440Y884 PGIM HIGH YIELD FUND | AT COST | 27,479 | 28,945 |
| 875921777 PGIM QMA SMALL CAP V | |||
| 412295107 HARDING LOEVNER FDS | AT COST | 15,940 | 19,547 |
| 922020813 VANGUARD MALVERN FDS | AT COST | 16,265 | 15,970 |
| 258620566 DOUBLELINE FDS TR | |||
| 25264S676 DIAMOND HILL FDS | AT COST | 48,138 | 62,113 |
| 56167N712 NUANCE MID CAP VALUE | |||
| 09258N570 BLACKROCK FDS | AT COST | 14,648 | 13,907 |
| 589509207 MERGER FD | |||
| 024525669 AMERICAN BEACON FDS | AT COST | 16,959 | 14,926 |
| 464287879 ISHARES TR | AT COST | 30,525 | 34,528 |
| 362014193 GMO TR | AT COST | 16,902 | 15,628 |
| 46653M849 JOHCM FDS TR | |||
| 464287465 ISHARES TR | AT COST | 45,983 | 51,615 |
| 808524755 SCHWAB STRATEGIC TR | AT COST | 29,865 | 37,407 |
| 25159K705 DEUTSCHE DWS MKT TR | |||
| 47803W703 JOHN HANCOCK FDS III | AT COST | 30,613 | 33,869 |
| 4812C0134 JPMORGAN TR II | AT COST | 41,202 | 42,794 |
| 92828N247 VIRTUS EQUITY TR | AT COST | 20,416 | 19,391 |
| 90470L360 ABSOLUTE CONVERT ARB | AT COST | 16,175 | 16,175 |
| 921910501 VANGUARD WORLD FD | AT COST | 38,853 | 38,149 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 354 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE | 15 | 0 | 15 |
| Description | Amount |
|---|---|
| RECOVERY OF GRANTS PAID | 1,780 |
| ROUNDING | 3 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 394 | 394 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 115 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 116 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 10 | 10 | 0 |