| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBOTT LABS | 16,163 | 17,611 |
| ACCENTURE PLC | 14,156 | 20,704 |
| ADOBE SYSTEMS, INC | 20,366 | 34,006 |
| AIRBNB | 24,701 | 25,867 |
| ALIGN TECHNOLOGY, INC | 5,528 | 4,658 |
| ALPHABET INC CL C | 32,433 | 46,789 |
| AMAZON COM | 63,572 | 97,545 |
| AUTODESK, INC | 18,900 | 19,478 |
| ELI LILLY & CO | 6,603 | 6,412 |
| FIRST TR ETF VIII CBOE VEST BU | 550,495 | 590,332 |
| GARTNER INC | 6,206 | 14,436 |
| INVESCO SENIOR LOAN ETF | 142,937 | 144,998 |
| ISHARES 0 5 YEAR HIGH YIELD CO | 54,557 | 56,195 |
| ISHARES RUSSELL 2000 | 408,735 | 430,724 |
| MAINSTAY FLOATING RATE FUND CL | 84,261 | 85,454 |
| MAINTSTAY SHORT TERM DUR HIGH | 55,281 | 56,480 |
| MARKET VECTORS ETF TR FALLEN A | 102,979 | 104,932 |
| MASTERCARD INC | 26,935 | 31,988 |
| MICROSOFT CORP | 51,178 | 62,799 |
| NETFLIX INC | 22,314 | 34,082 |
| NIKE INC-CL B | 12,224 | 11,400 |
| NOVO NORDISK A S | 10,762 | 12,000 |
| PAYPAL HOLDINGS, INC | 27,487 | 23,581 |
| PIMCO INCOME CL A | 633,231 | 607,684 |
| SALESFORCE.COM | 22,507 | 34,471 |
| SELECT SECTOR SPDR UTILITIES | 40,091 | 40,088 |
| SERVICE NOW | 27,508 | 45,922 |
| SPDR SER TR BARCLAYS CAP CONV | 54,917 | 57,936 |
| THERMO FISHER SCIENTIFIC INC | 13,642 | 13,270 |
| UNITEDHEALTH GROUP INC | 14,359 | 17,900 |
| VANGUARD BALANCED INDEX FD ADM | 600,394 | 633,460 |
| VANGUARD S&P 500 ETF | 587,127 | 616,325 |
| VANGUARD SF REIT ETF | 54,374 | 58,583 |
| VISA INC | 25,343 | 30,721 |
| WORKDAY INC | 12,700 | 15,459 |
| ZOETIS INC | 13,763 | 16,974 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Administrative Fees | 18,421 | 18,421 | ||
| Bank Charges | 20 | 20 | ||
| State or Local Filing Fees | 25 | 25 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Management Services | 61,693 | 61,693 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 990-PF Estimated Tax for 2023 | 500 | |||
| 990-PF Excise Tax for 2022 | 405 |