| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEES | 16,755 | 6,116 | 6,116 | 6,116 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE BONDS | 1,757,580 | 1,757,580 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| PUBLICLY TRADED SECURITIES | 19,313,748 | 19,313,748 |
| FIXED INCOME ETF | 14,032,007 | 14,032,007 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FREDRIKSON & BYRON, P.A. | 45,753 | 0 | 0 | 45,753 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ART | 27,993,404 | 28,111,850 | 28,111,850 |
| INTEREST RECIEVABLE | 3,597 | 3,185 | 3,185 |
| DUE FROM CAT MUSEUM LLC | 2,995 | 0 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ART RELATED EXPENSES | 91,450 | 0 | 0 | 93,984 |
| WEBSITE EXPENSES | 40,137 | 0 | 0 | 40,437 |
| ADVERTISING | 30,172 | 0 | 0 | 30,176 |
| INSURANCE EXP | 23,461 | 0 | 0 | 23,461 |
| PAYROLL SERVICE FEES | 17,870 | 0 | 0 | 17,870 |
| EXHIBIT GRAND OPENINGS | 17,448 | 0 | 0 | 16,267 |
| SOFTWARE SUBSCRIPTION | 12,821 | 0 | 0 | 12,498 |
| COMPUTER & INTERNET EXPENSE | 10,788 | 0 | 0 | 10,788 |
| LANDSCAPING AND MOVING | 7,914 | 0 | 0 | 7,914 |
| OFFICE SUPPLIES | 6,347 | 0 | 0 | 6,943 |
| MEMBERSHIPS | 2,668 | 0 | 0 | 2,668 |
| EDUCATION & COMMUNITY ENGAGEMENT | 2,661 | 0 | 0 | 2,661 |
| MEDICAL SUPPLIES & TRAINING | 2,273 | 0 | 0 | 2,273 |
| SPECIAL EVENTS | 2,168 | 0 | 0 | 4,114 |
| COPIER MAINTENANCE & SUPPLIES | 1,524 | 0 | 0 | 1,524 |
| KITCHEN SUPPLIES | 747 | 0 | 0 | 2,082 |
| MISC. EXPENSE | 565 | 0 | 0 | 526 |
| BACKGROUND CHECK | 535 | 0 | 0 | 595 |
| REPAIRS & MAINTENANCE - FORKLIFT | 495 | 0 | 0 | 495 |
| DOMAIN NAMES | 466 | 0 | 0 | 826 |
| POSTAGE & SHIPPING | 330 | 0 | 0 | 330 |
| BANK SERVICE CHARGE | 123 | 123 | 123 | 0 |
| EMERGENCY SUPPLIES | 72 | 0 | 0 | 0 |
| FILING FEES | 25 | 0 | 0 | 25 |
| MOVING | 0 | 0 | 0 | 700 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INVESTMENT INCOME | 1,116 | 1,116 | 1,116 |
| PARKING INCOME | 3,579 | 3,579 | |
| MUSEUM EVENTS | 11,397 | 11,397 |
| Description | Amount |
|---|---|
| UNREALIZED GAINS ON INVESTMENT | 3,247,899 |
| BOOK-TO-TAX ADJUSTMENT | 1,831 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 135,135 | 135,135 | 135,135 | 0 |
| EMPLOYEE SEARCH FIRMS | 440 | 0 | 0 | 440 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 16,647 | 16,647 | 16,647 | 0 |
| FEDERAL UBIT TAXES | 2,900 | 0 | 0 | 0 |
| STATE UBIT TAXES | 1,600 | 0 | 0 | 0 |
| Name | US / Foreign Address |
EIN | Description | Amount |
|---|---|---|---|---|
| THE CAT MUSEUM LLC |
4600 CHURCHILL ST SHOREVIEW,MN55126 |
87-3647784 | REIMBURSEMENT FOR EXPENSES INCURRED | 6,980 |
| THE CAT MUSEUM LLC |
4600 CHURCHILL ST SHOREVIEW,MN55126 |
87-3647784 | RENTAL INCOME | 1,400,000 |
| Total | 465 | |||
| Name | US / Foreign Address |
EIN | Description | Amount |
|---|---|---|---|---|
| THE CAT MUSEUM LLC |
4600 CHURCHILL ST SHOREVIEW,MN55126 |
87-3647784 | INTERCOMPANY TRANSFER OF FUNDS RECEIVED FROM MUSEUM EVENTS | 6,980 |
| THE CAT MUSEUM LLC |
4600 CHURCHILL ST SHOREVIEW,MN55126 |
87-3647784 | CAPITAL CONTRIBUTION | 1,400,000 |
| Total | 1,406,980 | |||