| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AMERICAN BALANCED PORTFOLIO CL | 70,136 | 88,463 |
| FIDELITY ASSET MANAGER 60% | 51,571 | 69,799 |
| ISHARES BARCLAYS US AGGREGATE | 2,195 | 1,985 |
| ISHARES FLOATING RATE NOTE FUN | 18,494 | 18,628 |
| PIMCO MORTGAGE OPPORTUNITIES F | 6,802 | 5,964 |
| T ROWE PRICE CAP APPRECIATION | 64,906 | 80,582 |
| VANGUARD S&P 500 ETF | 6,305 | 11,794 |
| VANGUARD TOTAL INTERNATIONAL S | 27,894 | 38,601 |
| VANGUARD TOTAL INTL BD IDX ETF | 3,500 | 3,209 |
| VANGUARD TOTAL STOCK MARKET ET | 43,403 | 105,799 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Administrative Fees | 6,212 | 6,212 | ||
| Bank Charges | 1 | 1 | ||
| State or Local Filing Fees | 25 | 25 |
| Borrower's Name | Relationship to Insider | Original Amount of Loan | Balance Due | Date of Note | Maturity Date | Repayment Terms | Interest Rate | Security Provided by Borrower | Purpose of Loan | Description of Lender Consideration | Consideration FMV |
|---|---|---|---|---|---|---|---|---|---|---|---|
| TNP NOTES PROGRAM LLC RECEIVABLE | 25,000 | 0 % |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Management Services | 973 | 973 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 990-PF Excise Tax for 2022 | 207 |