| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AMERICAN EXPRESS - 3.300% - 05 | 9,823 | 8,590 |
| ANTHEM INC NOTE - 3.650% - 12/ | 9,244 | 7,749 |
| ASTRAZENECA PLC NOTE - 3.375% | 7,990 | 7,823 |
| BANK OF MONTREAL MTN - 3.300% | 8,391 | 7,977 |
| BK OF AMERICA CORP SER M - 3.9 | 10,596 | 8,599 |
| CIGNA CORP - 4.375% - 10/15/20 | 10,326 | 8,922 |
| CITIGROUP INC NOTE - 3.668% - | 10,147 | 8,583 |
| COCA COLA CO NOTE CALL - 1.375 | 10,022 | 9,082 |
| COMCAST CORP - 5.500% - 11/15/ | 8,106 | 8,521 |
| CVS HEALTH CORP - 2.625% - 08/ | 8,579 | 7,848 |
| DISNEY WALT CO - 2.650% - 01/1 | 10,248 | 8,911 |
| GOLDMAN SACHS - 3.800% - 03/15 | 9,456 | 7,525 |
| HOME DEPOT INC - 2.950% - 06/1 | 8,958 | 7,527 |
| INTEL CORP - 2.000% - 08/12/20 | 9,687 | 8,459 |
| JP MORGAN CHASE - 0.000% - 09/ | 40,010 | 41,629 |
| JP MORGAN CHASE - 3.125% - 01/ | 8,860 | 7,833 |
| MASTERCARD INC - 3.300% - 03/2 | 10,361 | 8,734 |
| MCDONALDS CORP - 3.300% - 07/0 | 10,045 | 8,792 |
| MORGAN STANLEY - 0.240% - 04/1 | 37,010 | 41,387 |
| MORGAN STANLEY SER I - 2.188% | 9,406 | 8,647 |
| PEPSICO INC - 2.750% - 04/30/2 | 8,803 | 7,792 |
| PFIZER INVT - 4.750% - 05/19/2 | 8,048 | 8,020 |
| PNC FINL SVCS GROUP INC - 3.45 | 9,881 | 8,523 |
| ROYAL BANK OF CANADA - 5.000% | 7,865 | 8,151 |
| TARGET BOND - 3.500% - 07/01/2 | 9,076 | 7,927 |
| THE BANK OF NOVA SCOTIA - 2.45 | 10,481 | 9,123 |
| TORONTO DOMINION BANK - 4.456% | 7,809 | 7,786 |
| UNITEDHEALTH GROUP INC - 2.000 | 10,040 | 8,656 |
| VERIZON COMMUNICATIONS - 4.500 | 8,603 | 8,768 |
| VISA INC - 2.050% - 04/15/2030 | 10,197 | 8,799 |
| WALMART INC - 3.250% - 07/08/2 | 10,626 | 8,644 |
| WELLS FARGO & CO - 3.000% - 04 | 9,794 | 8,624 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AMERICAN FUNDS EUROPACIFIC GRO | 60,119 | 58,888 |
| DOUBLELINE TOTAL RETURN BOND | 176,303 | 155,646 |
| ISHARE MSCI EMU INDX | 18,999 | 17,837 |
| ISHARES S&P NORTH AMERICA TECH | 30,483 | 45,266 |
| PRIMECAP ODYSSEY AGGRESSIVE GR | 25,470 | 27,639 |
| PROSHARES S&P 500 DIVIDEND ARI | 10,074 | 14,851 |
| RIVERNORTH DOUBLE LINE STRATEG | 108,156 | 97,051 |
| SCHWAB US MID CAP | 31,310 | 46,472 |
| VANGUARD S&P 500 ETF | 75,755 | 101,774 |
| VANGUARD S&P SMALL CAP 600 | 18,609 | 25,789 |
| VANGUARD SHOR-TERM GOV BOND | 134,800 | 136,434 |
| VANGUARD SHORT TERM CORPORATE | 41,438 | 42,631 |
| VANGUARD VALUE ETF | 13,519 | 14,203 |
| VERSUS CAPITAL MULTI MNGR REAL | 126,033 | 118,957 |
| VERSUS CAPITAL REAL ASSETS FUN | 92,000 | 93,178 |
| WESTERN ASSET CORE PLUS BOND P | 136,020 | 105,387 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Administrative Fees | 14,323 | 14,323 | ||
| State or Local Filing Fees | 25 | 25 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Management Services | 8,596 | 8,596 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 990-PF Estimated Tax for 2023 | 300 |