| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CHARLES SCHWAB - 5.100% - 05/1 | 50,000 | 49,960 |
| GOLDMAN SACHS - 5.050% - 05/07 | 100,000 | 99,901 |
| NORTHERN BK - 5.050% - 05/09/2 | 100,000 | 99,902 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CALVERT US LARGECAP CORE RESPO | 102,153 | 104,892 |
| SCHWAB TREASURY INFLATION PROT | 54,744 | 45,889 |
| VANGUARD INTERM- TERM GOVERNME | 26,078 | 23,431 |
| VANGUARD MID-CAP INDEX FD ADMI | 51,557 | 53,069 |
| VANGUARD MORTGAGE-BACKED SECS | 26,329 | 23,280 |
| VANGUARD SMALL CAP INDEX FD AD | 25,814 | 27,015 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Administrative Fees | 8,450 | 8,450 | ||
| State or Local Filing Fees | 25 | 25 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 990-PF Excise Tax for 2022 | 91 |