| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,000 | 1,000 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| H1467J104 CHUBB LTD | AT COST | 6,933 | 14,238 |
| 06416CAB4 BANK OF NOVA SCOTIA | |||
| 09062XAC7 BIOGEN INC | |||
| 172967KB6 CITIGROUP INC | |||
| 30231G102 EXXON MOBIL CORP | AT COST | 17,656 | 27,894 |
| 3135G0K36 FED NATL MTG ASSN | |||
| 418056107 HASBRO INC | |||
| 46625H100 JPMORGAN CHASE & CO | AT COST | 8,984 | 25,175 |
| 532457108 LILLY ELI & CO | AT COST | 2,444 | 18,653 |
| 631103108 NASDAQ INC | |||
| 61744YAH1 MORGAN STANLEY | |||
| 682680103 ONEOK INC | |||
| 69351T106 PPL CORP | |||
| 747525103 QUALCOMM INC | AT COST | 1,455 | 4,339 |
| 755111507 RAYTHEON CO | |||
| 78012KKU0 ROYAL BANK OF CANADA | |||
| 912810SA7 US TREASURY N/B 3% 1 | AT COST | 78,283 | 61,116 |
| 912828VB3 U S TREASURY NOTE | |||
| 808513AW5 THE CHARLES SCHWAB C | |||
| 912810EQ7 U S TREASURY BONDS | |||
| 92343V104 VERIZON COMMUNICATIO | AT COST | 23,053 | 17,606 |
| 02665WCD1 AMERICAN HONDA FINAN | |||
| 189054109 CLOROX CO/THE | |||
| 38141GWM2 GOLDMAN SACHS GROUP | |||
| 458140AJ9 INTEL CORP | |||
| 464287507 ISHARES TR | AT COST | 116,068 | 215,900 |
| 59022CAJ2 MERRILL LYNCH & CO I | AT COST | 10,049 | 9,613 |
| 912828Y79 US TREASURY N/B 2.87 | AT COST | 10,204 | 9,761 |
| 921943858 VANGUARD TAX-MANAGED | AT COST | 239,753 | 275,569 |
| 931142ED1 WALMART INC | |||
| 94106L109 WASTE MGMT INC DEL | AT COST | 6,085 | 23,283 |
| 10373QAB6 BP CAP MKTS AMER INC | AT COST | 15,068 | 14,790 |
| 25746U109 DOMINION ENERGY INC | |||
| 26078JAB6 DOWDUPONT INC | |||
| 375558BF9 GILEAD SCIENCES INC | AT COST | 15,023 | 14,696 |
| 59156R108 METLIFE INC | AT COST | 5,685 | 10,118 |
| 65339F101 NEXTERA ENERGY INC | AT COST | 13,888 | 17,675 |
| 713448108 PEPSICO INC | |||
| 89233P5F9 TOYOTA MOTOR CREDIT | |||
| 902973304 US BANCORP DEL | |||
| 931142103 WAL MART STORES INC | AT COST | 7,699 | 18,287 |
| 594918104 MICROSOFT CORP | AT COST | 30,463 | 62,047 |
| 0258M0DX4 AMERICAN EXPRESS CRE | |||
| 09247X101 BLACKROCK INC | AT COST | 5,795 | 14,612 |
| 110122108 BRISTOL MYERS SQUIBB | |||
| 166764100 CHEVRON CORP NEW | AT COST | 7,870 | 15,065 |
| 363576109 GALLAGHER ARTHUR J & | AT COST | 3,709 | 19,789 |
| 375558103 GILEAD SCIENCES INC | |||
| 437076102 HOME DEPOT INC | AT COST | 7,751 | 14,555 |
| 46625HRY8 JPMORGAN CHASE & CO | AT COST | 16,100 | 15,454 |
| 501044DE8 KROGER CO | AT COST | 15,661 | 15,122 |
| 681919106 OMNICOM GROUP INC | |||
| 867914BM4 SUNTRUST BANKS INC 2 | |||
| 87236YAH1 TD AMERITRADE HOLDIN | |||
| 912828WZ9 U S TREASURY NOTE | |||
| G29183103 EATON CORP PLC | |||
| 06406RAH0 BANK NEW YORK MELLON | AT COST | 10,027 | 9,749 |
| 191216100 COCA-COLA CO/THE | AT COST | 9,639 | 13,613 |
| 20030N101 COMCAST CORP NEW | AT COST | 15,074 | 18,549 |
| 3134A4KX1 FEDERAL HOME LN MTG | AT COST | 18,881 | 17,391 |
| 31677QBG3 FIFTH THIRD BANK | |||
| 369622SM8 GENERAL ELEC CAP COR | |||
| 464287804 ISHARES TR | AT COST | 117,500 | 217,583 |
| 553530106 MSC INDUSTRIAL DIREC | |||
| 74432QBP9 PRUDENTIAL FINANCIAL | |||
| 85771PAN2 STATOIL ASA | AT COST | 10,022 | 9,968 |
| N53745100 LYONDELLBASELL INDU- | AT COST | 5,829 | 7,892 |
| 009158106 AIR PRODS & CHEMS IN | |||
| 018802108 ALLIANT ENERGY CORP | AT COST | 5,010 | 8,772 |
| 031162CH1 AMGEN INC | |||
| 037833CQ1 APPLE INC 2.3% 11 MA | |||
| 060505104 BANK AMER CORP | |||
| 14040HBP9 CAPITAL ONE FINANCIA | |||
| 26441CAW5 DUKE ENERGY CORP NEW | |||
| 539439AR0 LLOYDS BANKING GROUP | AT COST | 15,028 | 14,673 |
| 00770G847 JOHCM INTERNATIONAL | |||
| 126408HJ5 CSX CORP | AT COST | 14,989 | 14,733 |
| 258620509 DOUBLELINE FDS TR | |||
| 345397XK4 FORD MOTOR CREDIT CO | |||
| 58933Y105 MERCK & CO INC NEW | AT COST | 12,749 | 23,112 |
| 60871RAD2 MOLSON COORS BEVERAG | AT COST | 10,668 | 10,624 |
| 742718109 PROCTER & GAMBLE CO | |||
| 911312106 UNITED PARCEL SERVIC | |||
| 91913YAU4 VALERO ENERGY CORP N | |||
| G491BT108 INVESCO LTD | |||
| 464287200 ISHARES TR | AT COST | 63,425 | 147,110 |
| 61761JVL0 MORGAN STANLEY | AT COST | 19,032 | 18,753 |
| 806857108 SCHLUMBERGER LTD | |||
| 912810RB6 U S TREASURY NOTE | AT COST | 94,793 | 81,269 |
| 912828H52 UNITED STATES TREAS | |||
| 922042858 VANGUARD INTL EQUITY | AT COST | 193,951 | 213,884 |
| 29476L107 EQUITY RESIDENTIAL | |||
| 882508104 TEXAS INSTRS INC | AT COST | 6,326 | 9,546 |
| 00889A400 INVESCO INTERNATIONA | |||
| 00914AAB8 AIR LEASE CORP MED T | AT COST | 14,381 | 14,477 |
| 11135F101 BROADCOM INC | |||
| 17275R102 CISCO SYS INC | |||
| 369550108 GENERAL DYNAMICS COR | AT COST | 11,191 | 16,619 |
| 404280CC1 HSBC HLDGS PLC | AT COST | 15,839 | 14,960 |
| 316773100 FIFTH THIRD BANCORP | |||
| 459200KA8 INTERNATIONAL BUSINE | AT COST | 20,842 | 20,045 |
| 74440Y884 PGIM HIGH YIELD FUND | |||
| 89832Q109 TRUIST FINL CORP | |||
| 037833100 APPLE INC | |||
| 06051GHT9 BANK AMER CORP | AT COST | 9,951 | 9,625 |
| 20825C104 CONOCOPHILLIPS | AT COST | 3,164 | 8,357 |
| 30231GBE1 EXXON MOBIL CORP | |||
| 942622200 WATSCO INC | |||
| 912828YB0 US TREASURY N/B 1.62 | AT COST | 31,336 | 30,251 |
| 26614N102 DUPONT DE NEMOURS IN | |||
| 871829107 SYSCO CORP | AT COST | 9,243 | 9,068 |
| H84989104 TE CONNECTIVITY LTD | AT COST | 5,176 | 9,133 |
| 035240AR1 ANHEUSER-BUSCH INBEV | AT COST | 14,178 | 14,585 |
| 126650100 CVS HEALTH CORP | |||
| 871829BJ5 SYSCO CORP | AT COST | 17,856 | 14,706 |
| 91324P102 UNITEDHEALTH GROUP I | AT COST | 11,231 | 20,532 |
| 912828ZG8 US TREASURY N/B .375 | |||
| 478160104 JOHNSON & JOHNSON | AT COST | 21,524 | 22,100 |
| 03027XBD1 AMERICAN TOWER CORP | |||
| 907818108 UNION PAC CORP | AT COST | 22,022 | 25,544 |
| 912828ZT0 US TREASURY N/B .25% | AT COST | 57,898 | 57,447 |
| 742718FH7 PROCTER & GAMBLE CO | AT COST | 16,121 | 14,993 |
| 09247XAR2 BLACKROCK INC | AT COST | 17,507 | 15,207 |
| 808513BF1 SCHWAB CHARLES CORP | AT COST | 10,900 | 10,087 |
| 40434LAC9 HP INC | |||
| 00287Y109 ABBVIE INC | |||
| 30161N101 EXELON CORP | AT COST | 16,839 | 18,991 |
| 92343VFS8 VERIZON COMMUNICATIO | AT COST | 15,832 | 14,863 |
| 084664CR0 BERKSHIRE HATHAWAY F | AT COST | 18,122 | 14,966 |
| 427866108 HERSHEY CO | AT COST | 7,229 | 10,254 |
| 822582CD2 SHELL INTL FIN B V | AT COST | 16,521 | 15,312 |
| 922020813 VANGUARD MALVERN FDS | AT COST | 55,699 | 57,240 |
| 443510607 HUBBELL INC | AT COST | 3,112 | 9,210 |
| 372460105 GENUINE PARTS CO | AT COST | 11,487 | 15,928 |
| 438516106 HONEYWELL INTL INC | AT COST | 8,421 | 13,841 |
| 842587DE4 SOUTHERN CO | AT COST | 15,887 | 15,096 |
| 172967MT5 CITIGROUP INC | AT COST | 13,961 | 14,008 |
| 548661DR5 LOWES COS INC | AT COST | 16,542 | 15,441 |
| 14040HCE3 CAPITAL ONE FINL COR | AT COST | 15,928 | 15,276 |
| 037833DZ0 APPLE INC 2.4% 20 AU | |||
| 606822BV5 MITSUBISHI UFJ FINL | |||
| 20030NDH1 COMCAST CORP NEW | AT COST | 18,210 | 14,623 |
| 912810SN9 US TREASURY N/B 1.25 | AT COST | 52,372 | 43,110 |
| 89236TJK2 TOYOTA MTR CR CORP M | AT COST | 15,815 | 14,780 |
| 38141GYN8 GOLDMAN SACHS GROUP | AT COST | 23,362 | 19,999 |
| 412295107 HARDING LOEVNER FDS | |||
| 87165B103 SYNCHRONY FINL | |||
| 31620MBS4 FIDELITY NATL INFORM | AT COST | 16,415 | 15,166 |
| 91282CBZ3 US TREASURY N/B 1.25 | AT COST | 31,544 | 29,542 |
| 808513BU8 SCHWAB CHARLES CORP | |||
| 440452AG5 HORMEL FOODS CORP | AT COST | 14,954 | 14,700 |
| 695156109 PACKAGING CORP AMER | AT COST | 11,563 | 12,707 |
| 872540109 TJX COS INC NEW | AT COST | 14,450 | 19,794 |
| 22822V101 CROWN CASTLE INTL CO | AT COST | 26,575 | 19,006 |
| 0641593U8 BANK NOVA SCOTIA B C | AT COST | 15,773 | 14,741 |
| 46653M849 JOHCM FDS TR | |||
| 91282CAL5 US TREASURY N/B .375 | AT COST | 11,580 | 10,525 |
| 177376AG5 CITRIX SYS INC | |||
| 89788MAD4 TRUIST FINL CORP SR | AT COST | 10,911 | 10,070 |
| 78016EZM2 ROYAL BK CDA GLOBAL | AT COST | 15,798 | 14,840 |
| 458140BU3 INTEL CORP | |||
| 770323103 ROBERT HALF INTL INC | |||
| G3223R108 EVEREST RE GROUP LTD | AT COST | 13,069 | 16,972 |
| 609207105 MONDELEZ INTL INC | AT COST | 14,730 | 15,935 |
| 92203J308 VANGUARD CHARLOTTE F | |||
| 31620M106 FIDELITY NATL INFORM | AT COST | 13,567 | 10,632 |
| 863667101 STRYKER CORP | AT COST | 12,020 | 15,871 |
| 580135101 MC DONALDS CORPORATI | AT COST | 15,772 | 18,680 |
| 91282CBE0 US TREASURY N/B .125 | AT COST | 61,965 | 63,882 |
| 31420B300 FEDERATED HERMES INS | |||
| 25159K705 DEUTSCHE DWS MKT TR | |||
| 808524755 SCHWAB STRATEGIC TR | AT COST | 91,374 | 114,244 |
| 00206R102 AT&T INC | AT COST | 24,563 | 21,092 |
| 03027XCE8 AMERICAN TOWER CORP | AT COST | 15,003 | 15,581 |
| 12572Q105 CME GROUP INC | AT COST | 18,203 | 21,902 |
| 237194105 DARDEN RESTAURANTS I | AT COST | 16,858 | 17,252 |
| 31420B847 FEDERATED HERMES INS | AT COST | 110,445 | 114,998 |
| 651639106 NEWMONT CORP | AT COST | 8,409 | 8,692 |
| 693475105 PNC FINL SVCS GROUP | AT COST | 16,650 | 16,724 |
| 855244109 STARBUCKS CORP | AT COST | 16,326 | 16,034 |
| 872590104 T -MOBILE US INC | AT COST | 16,647 | 17,476 |
| 912828D56 UNITED STATES TREAS | AT COST | 19,460 | 19,673 |
| 91282CHJ3 US TREASURY N/B 3.75 | AT COST | 14,684 | 14,865 |
| 91282CHT1 US TREASURY N/B 3.87 | AT COST | 24,167 | 24,969 |
| 921937736 VANGUARD FTSE ALL WO | AT COST | 158,330 | 162,568 |
| 98389B100 XCEL ENERGY INC | AT COST | 16,086 | 14,549 |
| Description | Amount |
|---|---|
| CY PURCHASE OF ACCRUED INTEREST | 68 |
| TAX LOT BASIS ADJUSTMENT | 9 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES-DIVIDEND I | 1 | 1 | 0 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 46 |
| PY PURCHASE OF ACCRUED INTEREST | 14 |
| ROUNDING | 10 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 922 | 922 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 899 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 768 | 768 | 0 |