| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,067 | 1,067 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 285512109 ELECTRONIC ARTS INC | 10,550 | 16,417 |
| 126650100 CVS HEALTH CORPORATI | ||
| 871829107 SYSCO CORP | ||
| 037833100 APPLE INC | 13,024 | 96,265 |
| 867224107 SUNCOR ENERGY INC NE | 23,308 | 27,394 |
| 17275R102 CISCO SYSTEMS INC | 9,371 | 18,440 |
| 594918104 MICROSOFT CORP | 15,074 | 101,531 |
| 517834107 LAS VEGAS SANDS CORP | ||
| 31620M106 FIDELITY NATL INFORM | ||
| 254687106 WALT DISNEY CO | ||
| 09857L108 BOOKING HOLDINGS INC | 11,907 | 24,831 |
| 172967424 CITIGROUP INC. | 21,213 | 21,348 |
| 192446102 COGNIZANT TECH SOLUT | 9,597 | 13,218 |
| H2906T109 GARMIN LTD | 14,353 | 18,638 |
| 02079K107 ALPHABET INC CL C | 14,438 | 67,646 |
| 150870103 CELANESE CORP | 12,660 | 26,413 |
| 58933Y105 MERCK & CO INC NEW | 11,293 | 22,349 |
| 609207105 MONDELEZ INTERNATION | 9,747 | 16,659 |
| 097023105 BOEING CO | 21,458 | 28,673 |
| 891160509 TORONTO DOMINION BK | 16,516 | 19,063 |
| 904767704 UNILEVER PLC - ADR | 10,657 | 9,454 |
| 911312106 UNITED PARCEL SERVIC | 12,360 | 18,081 |
| 11135F101 BROADCOM INC | 11,368 | 44,650 |
| 46625H100 JPMORGAN CHASE & CO | 12,380 | 34,020 |
| 89151E109 TOTALENERGIES SE -SP | 23,422 | 30,995 |
| 56501R106 MANULIFE FINANCIAL C | 13,912 | 22,984 |
| 883556102 THERMO FISHER SCIENT | 5,667 | 15,924 |
| H84989104 TE CONNECTIVITY LTD | 10,996 | 16,158 |
| 87612E106 TARGET CORP | 5,182 | 10,682 |
| 92826C839 VISA INC-CLASS A SHR | 17,241 | 24,733 |
| 460690100 INTERPUBLIC GROUP CO | ||
| 907818108 UNION PACIFIC CORP | 7,428 | 17,193 |
| G29183103 EATON CORP PLC | 13,789 | 28,898 |
| 25243Q205 DIAGEO PLC - ADR | 10,732 | 13,838 |
| 532457108 ELI LILLY & CO COM | 3,427 | 29,146 |
| 09247X101 BLACKROCK INC | 6,557 | 17,860 |
| 00287Y109 ABBVIE INC | 13,141 | 18,596 |
| 512807108 LAM RESEARCH CORP CO | 10,371 | 27,414 |
| 94106L109 WASTE MANAGEMENT INC | 11,606 | 17,015 |
| 654106103 NIKE INC CL B | 5,328 | 11,400 |
| 91324P102 UNITEDHEALTH GROUP I | 9,514 | 34,221 |
| 75513E101 RTX CORP | 16,078 | 17,922 |
| 09260D107 BLACKSTONE INC | 12,660 | 27,493 |
| 418056107 HASBRO INC | ||
| 30303M102 META PLATFORMS INC | 22,371 | 37,166 |
| 437076102 HOME DEPOT INC | 15,699 | 17,328 |
| 7591EP100 REGIONS FINL CORP NE | 15,147 | 14,438 |
| 00724F101 ADOBE INC | 14,429 | 17,898 |
| 007903107 ADVANCED MICRO DEVIC | 12,915 | 20,637 |
| 580135101 MCDONALDS CORP | 18,808 | 19,273 |
| 855244109 STARBUCKS CORP COM | 16,511 | 15,842 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 552982720 MFS GLOBAL REAL ESTA | AT COST | 65,000 | 79,185 |
| 00191K609 AQR MANAGED FUTURES | AT COST | 70,000 | 64,155 |
| 74925K581 BOSTON P LNG/SHRT RE | |||
| 78464A359 SPDR BLOOMBERG CONVE | |||
| 044820504 ASHMORE EMERG MKTS C | |||
| 46090F100 INVESCO OPTIMUM YIEL | AT COST | 159,980 | 165,213 |
| 302544101 FPA NEW INCOME FUND | |||
| 77954Q403 T ROWE PRICE BLUE CH | AT COST | 237,359 | 320,440 |
| 464287168 ISHARES SELECT DIVID | AT COST | 89,757 | 141,133 |
| 92206C870 VANGUARD INTERMEDIAT | AT COST | 296,261 | 260,584 |
| 464287200 ISHARES CORE S & P 5 | AT COST | 352,276 | 873,108 |
| 46653M849 JOHCM INTERNATIONAL | AT COST | 164,354 | 198,184 |
| 31641Q755 FIDELITY NEW MRKTS I | AT COST | 183,417 | 149,345 |
| 09260C703 BLACKROCK GL L/S CRE | |||
| 19248X604 COHEN & STEERS PR SE | |||
| 464287804 ISHARES CORE S&P SMA | AT COST | 335,230 | 464,826 |
| 464287499 ISHARES RUSSELL MID- | AT COST | 344,071 | 600,464 |
| 922031760 VANGUARD HIGH YIELD | |||
| 922908553 VANGUARD REAL ESTATE | AT COST | 213,041 | 267,201 |
| 256210105 DODGE & COX INCOME F | AT COST | 325,000 | 300,706 |
| 27826A730 EATON VANCE FLOAT RA | |||
| 922031844 VANGUARD SHORT-TERM | |||
| 003021714 ABERDEEN EMERG MARKE | AT COST | 246,525 | 224,903 |
| 30254T643 FPA NEW INCOME INC-A | AT COST | 252,618 | 249,890 |
| 693390700 PIMCO TOTAL RET FD-I | AT COST | 926,640 | 941,884 |
| 72201R833 PIMCO ENHANCED SHORT | AT COST | 142,631 | 142,700 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 142,560 | 145,947 |
| 872365713 TCW EMRG MRKTS INC-P | AT COST | 213,840 | 221,786 |
| 921937793 VANGUARD LONG-TERM B | AT COST | 142,681 | 143,268 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 1,284 |
| ROC ON CY SALES | 465 |
| PY RETURN OF CAPITAL ADJUSTMENT | 3,555 |
| COST BASIS ADJUSTMENT | 55 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES - ADR FEES | 21 | 21 | 0 |
| Description | Amount |
|---|---|
| RECOVERY OF GRANTS PAID | 5,750 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 1,919 | 1,919 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 2,675 | 2,675 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 44 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 259 | 259 | 0 |