| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,190 | 1,190 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 24610B826 DELAWARE SMALL CAP C | |||
| 057071854 BAIRD AGGREGATE BOND | AT COST | 309,302 | 285,917 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 26,598 | 23,609 |
| 381430503 GOLDMAN ACTIVEBETA U | AT COST | 47,482 | 86,399 |
| 872365713 TCW EMRG MRKTS INC-P | AT COST | 35,189 | 36,374 |
| 31641Q755 FIDELITY NEW MRKTS I | AT COST | 28,524 | 24,520 |
| 476313408 JENSEN QUALITY GROWT | AT COST | 41,760 | 56,819 |
| 256219106 DODGE & COX STOCK FU | AT COST | 25,223 | 24,085 |
| 693390700 PIMCO TOTAL RET FD-I | AT COST | 173,663 | 154,414 |
| 722005667 PIMCO COMMODITY REAL | AT COST | 61,888 | 44,103 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 31,846 | 60,486 |
| 464287150 ISHARES CORE S&P TOT | AT COST | 94,759 | 184,679 |
| 77956H435 T ROWE PR OVERSEAS S | AT COST | 59,291 | 59,308 |
| 89155T490 TOUCHSTONE MID CAP-R | AT COST | 8,709 | 48,905 |
| 38147N269 GLDMN SCHS GQP PRT I | AT COST | 33,685 | 37,470 |
| 72201R833 PIMCO ENHANCED SHORT | AT COST | 23,045 | 23,151 |
| 921937793 VANGUARD LONG-TERM B | AT COST | 24,807 | 24,164 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 1,270 |
| PY RETURN OF CAPITAL ADJUSTMENT | 148 |
| ROUNDING | 5 |
| TAX LOT BASIS ADJUSTMENT | 16 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FILING FEE/STATE TAX | 618 | 0 | 618 | |
| FILING FEE/STATE TAX | 618 | 0 | 618 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 183 | 183 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 417 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 1 | 1 | 0 |