| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,189 | 1,189 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 46434G103 ISHARES CORE MSCI EM | AT COST | 27,172 | 21,598 |
| 722005667 PIMCO COMMODITY REAL | AT COST | 54,989 | 40,487 |
| 057071854 BAIRD AGGREGATE BOND | AT COST | 203,779 | 187,092 |
| 693390700 PIMCO TOTAL RET FD-I | AT COST | 82,680 | 73,012 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 33,184 | 58,160 |
| 77956H435 T ROWE PR OVERSEAS S | AT COST | 63,906 | 64,376 |
| 256219106 DODGE & COX STOCK FU | AT COST | 34,514 | 35,432 |
| 89155T490 TOUCHSTONE MID CAP-R | AT COST | 30,371 | 48,572 |
| 24610B826 DELAWARE SMALL CAP C | |||
| 31641Q755 FIDELITY NEW MRKTS I | AT COST | 26,950 | 22,798 |
| 381430503 GOLDMAN ACTIVEBETA U | AT COST | 53,338 | 83,209 |
| 872365713 TCW EMRG MRKTS INC-P | AT COST | 53,940 | 43,785 |
| 476313408 JENSEN QUALITY GROWT | AT COST | 55,542 | 63,560 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 36,110 | 32,147 |
| 464287150 ISHARES CORE S&P TOT | AT COST | 129,514 | 216,563 |
| 38147N269 GLDMN SCHS GQP PRT I | AT COST | 30,969 | 34,390 |
| 72201R833 PIMCO ENHANCED SHORT | AT COST | 30,989 | 31,134 |
| 921937793 VANGUARD LONG-TERM B | AT COST | 21,245 | 20,584 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 4,901 | 4,901 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 935 |
| PY RETURN OF CAPITAL ADJUSTMENT | 198 |
| ROUNDING | 2 |
| TAX LOT BASIS ADJUSTMENT | 5 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 452 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 247 | 247 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 107 | 107 | 0 |