| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,190 | 1,190 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 58,431 | 100,268 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 46,758 | 37,581 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 57,085 | 54,996 |
| 464287150 ISHARES CORE S&P TOT | AT COST | 215,848 | 363,675 |
| 057071854 BAIRD AGGREGATE BOND | AT COST | 350,445 | 322,466 |
| 476313408 JENSEN QUALITY GROWT | AT COST | 94,627 | 108,405 |
| 381430503 GOLDMAN ACTIVEBETA U | AT COST | 80,838 | 134,242 |
| 256219106 DODGE & COX STOCK FU | AT COST | 58,357 | 59,997 |
| 24610B826 DELAWARE SMALL CAP C | |||
| 31641Q755 FIDELITY NEW MRKTS I | AT COST | 45,655 | 39,274 |
| 872365713 TCW EMRG MRKTS INC-P | AT COST | 91,673 | 76,157 |
| 89155T490 TOUCHSTONE MID CAP-R | AT COST | 51,390 | 82,316 |
| 693390700 PIMCO TOTAL RET FD-I | AT COST | 142,733 | 125,272 |
| 77956H435 T ROWE PR OVERSEAS S | AT COST | 109,703 | 110,491 |
| 722005667 PIMCO COMMODITY REAL | AT COST | 97,495 | 70,940 |
| 38147N269 GLDMN SCHS GQP PRT I | AT COST | 53,290 | 59,178 |
| 72201R833 PIMCO ENHANCED SHORT | AT COST | 53,237 | 53,487 |
| 921937793 VANGUARD LONG-TERM B | AT COST | 36,330 | 35,202 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 1,558 |
| PY RETURN OF CAPITAL ADJUSTMENT | 335 |
| TAX LOT BASIS ADJUSTMENT | 16 |
| ROUNDING | 10 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 986 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 425 | 425 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 187 | 187 | 0 |