| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,190 | 1,190 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 14912L5X5 CATERPILLAR FINANCIA | ||
| 13607RAD2 CANADIAN IMPERIAL BA | ||
| 58013MFF6 MCDONALD'S CORP | 32,946 | 29,253 |
| 14149YBJ6 CARDINAL HEALTH INC | 29,893 | 28,783 |
| 14040HBF1 CAPITAL ONE FINANCIA | 31,627 | 29,793 |
| 00206RKG6 AT&T INC | 30,514 | 26,715 |
| 3137EAEX3 FED HOME LN MTG CORP | 59,673 | 56,000 |
| 912828YB0 US TREASURY NOTE | 341,839 | 306,067 |
| 912828ZV5 US TREASURY NOTE | 25,063 | 22,207 |
| 38143U8H7 GOLDMAN SACHS GROUP | 63,454 | 58,624 |
| 00185AAK0 AON PLC | 32,464 | 29,387 |
| 912828Z78 US TREASURY NOTE | 60,052 | 55,694 |
| 857477AN3 STATE STREET CORP 3. | 47,340 | 44,272 |
| 00287YAQ2 ABBVIE INC | 33,335 | 29,457 |
| 66989HAG3 NOVARTIS CAPITAL COR | 31,884 | 29,802 |
| 46625HRS1 JPMORGAN CHASE & CO | 62,611 | 57,893 |
| 86562MAF7 SUMITOMO MITSUI FINL | 64,781 | 56,837 |
| 06051GEU9 BANK OF AMERICA CORP | ||
| 3130AJHU6 FED HOME LN BK | 29,816 | 28,494 |
| 912828ZS2 US TREASURY NOTE | 121,146 | 115,751 |
| 30219GAM0 EXPRESS SCRIPTS HOLD | 33,353 | 29,751 |
| 3135G03U5 FED NATL MTG ASSN | 75,020 | 71,309 |
| 446150AM6 HUNTINGTON BANCSHARE | 32,312 | 29,417 |
| 59156RBH0 METLIFE INC 3.600% 4 | 63,530 | 59,664 |
| 581557BE4 MCKESSON CORP 3.796% | ||
| 751212AC5 RALPH LAUREN CORP | 31,896 | 29,371 |
| 912828ZQ6 US TREASURY NOTE | 15,014 | 12,258 |
| 912828Y95 US TREASURY NOTE | 128,757 | 122,977 |
| 863667BA8 STRYKER CORP | 30,464 | 28,365 |
| 867914BS1 SUNTRUST BANKS INC | 32,428 | 29,478 |
| 92343VDY7 VERIZON COMMUNICATIO | 33,111 | 29,559 |
| 80283LAJ2 SANTANDER UK PLC | 63,366 | 59,785 |
| 316773CX6 FIFTH THIRD BANCORP | 31,576 | 29,951 |
| 166764BT6 CHEVRON CORP | 62,411 | 59,705 |
| 912828R36 US TREASURY NOTE 1.6 | 105,878 | 99,070 |
| 3137EAEQ8 FED HOME LN MTG CORP | ||
| 61746BEF9 MORGAN STANLEY | 31,792 | 29,085 |
| 25466AAJ0 DISCOVER BANK | 21,880 | 18,907 |
| 693475AZ8 PNC FINANCIAL SERVIC | 31,112 | 26,243 |
| 20030NCT6 COMCAST CORP | 34,372 | 29,582 |
| 10373QAT7 BP CAP MARKETS AMERI | 48,846 | 43,527 |
| 91282CBA8 US TREASURY NOTE | ||
| 035240AV2 ANHEUSER-BUSCH INBEV | 34,301 | 28,542 |
| 91282CDN8 US TREASURY NOTE 1.0 | 10,003 | 9,643 |
| 91282CCS8 US TREASURY NOTE | 126,303 | 107,570 |
| 37045XDL7 GENERAL MOTORS FINL | 29,898 | 25,154 |
| 126650DJ6 CVS HEALTH CORP | 21,935 | 18,814 |
| 031162CW8 AMGEN INC | 35,377 | 29,939 |
| 91282CBE0 US TREASURY NOTE | ||
| 037833DU1 APPLE INC | 35,492 | 29,931 |
| 961214EL3 WESTPAC BANKING CORP | 62,777 | 53,820 |
| 91282CFV8 US TREASURY NOTE 4.1 | 42,044 | 40,659 |
| 9128284N7 US TREASURY NOTE | 124,971 | 119,864 |
| 91282CCB5 US TREASURY NOTE | 53,988 | 47,177 |
| 9128285M8 US TREASURY NOTE | 126,787 | 120,753 |
| 548661EH6 LOWE'S COS INC | 38,330 | 37,435 |
| 91282CFF3 US TREASURY NOTE | 125,318 | 123,630 |
| 969457BX7 WILLIAMS COMPANIES | 36,838 | 36,623 |
| 91282CEG2 US TREASURY NOTE 2.2 | ||
| 91282CEP2 US TREASURY NOTE | 49,965 | 46,332 |
| 24422EXB0 JOHN DEERE CAPITAL | 59,418 | 61,513 |
| 254687FL5 WALT DISNEY COMPANY/ | 43,370 | 44,364 |
| 26441CBT1 DUKE ENERGY CORP | 32,333 | 33,878 |
| 67103HAL1 O'REILLY AUTOMOTIVE | 36,948 | 39,568 |
| 716973AD4 PFIZER INVESTMENT EN | 65,010 | 65,458 |
| 91282CGM7 US TREASURY NOTE | 81,949 | 82,427 |
| 91282CHC8 US TREASURY NOTE | 23,876 | 23,992 |
| 91282CHT1 US TREASURY NOTE | 42,393 | 44,944 |
| 931142EE9 WALMART INC | 59,407 | 59,273 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 922908710 VANGUARD 500 INDEX F | AT COST | 1,331,919 | 3,108,753 |
| 95001FAW5 WELLS FARGO COMMERCI | AT COST | 25,777 | 22,629 |
| 693391559 PIMCO EMERG MKTS BD- | AT COST | 225,745 | 172,683 |
| 922031760 VANGUARD HIGH YIELD | AT COST | 310,000 | 291,196 |
| 693390841 PIMCO HIGH YIELD FD- | AT COST | 250,000 | 241,536 |
| 464287630 ISHARES RUSSELL 2000 | AT COST | 77,056 | 168,999 |
| 3140X6ED9 FNMA POOL #FM2831 | AT COST | 12,869 | 11,588 |
| 411512528 HARBOR CAPITAL APPRE | AT COST | 459,184 | 746,769 |
| 3137BKD72 FED HOME LN MTG CORP | AT COST | 7,379 | 7,009 |
| 00143W859 INV OPP DEVELOP MRKT | AT COST | 393,450 | 456,620 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 485,722 | 710,140 |
| 00888Y847 INVESCO BAL RSK COMM | AT COST | 276,765 | 264,587 |
| 78464A607 SPDR DOW JONES REIT | |||
| 46432F842 ISHARES CORE MSCI EA | AT COST | 256,870 | 313,058 |
| 413838574 OAKMARK INTERNATIONA | AT COST | 400,000 | 650,536 |
| 003021714 ABERDEEN EMERG MARKE | AT COST | 475,000 | 289,006 |
| 74256W568 PRINCIPAL REAL EST S | |||
| 77954Q403 T ROWE PRICE BLUE CH | AT COST | 400,000 | 524,862 |
| 52106N889 LAZARD EMERGING MKTS | AT COST | 123,407 | 193,154 |
| 464287473 ISHARES RUSSELL MID- | AT COST | 142,765 | 630,408 |
| 464287481 ISHARES RUSSELL MID- | AT COST | 91,089 | 649,428 |
| GTY995331 AGILITY MULTI-ASSET | AT COST | 200,000 | 173,164 |
| 3140H1W22 FNMA POOL #BJ0664 | AT COST | 23,821 | 21,450 |
| 464287804 ISHARES CORE S&P SMA | AT COST | 300,127 | 284,156 |
| 04314H758 ARTISAN SMALL CAP FU | AT COST | 120,770 | 240,419 |
| 413838624 OAKMARK FUND-R6 #410 | AT COST | 441,419 | 1,202,425 |
| 31641Q755 FIDELITY NEW MRKTS I | AT COST | 196,007 | 155,227 |
| 90276RBD9 UBS COMMERCIAL MORTG | AT COST | 83,511 | 72,532 |
| 3136ATKP8 FED NATL MTG ASSN | AT COST | 13,724 | 12,880 |
| 256206103 DODGE & COX INTL STO | AT COST | 455,000 | 458,827 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 4,917 |
| CY PURCHASE OF ACCRUED INTEREST | 1,257 |
| PY PENDING SALES | 25 |
| ROC ON CY SALES | 490 |
| TAX LOT BASIS ADJUSTMENT | 16 |
| COST BASIS ADJ | 258 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES - ADR FEES | 137 | 137 | 0 |
| Description | Amount |
|---|---|
| PY PURCHASE OF ACCRUED INTEREST | 1,048 |
| CY PENDING SALES | 56 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| GRANT ADMIN FEE | 37,655 | 37,655 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 6,953 | 6,953 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 1,754 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 11,491 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 737 | 737 | 0 |