| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,062 | 1,062 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 9128285M8 US TREASURY NOTE | 48,660 | 48,301 |
| 91282CFZ9 US TREASURY NOTE | 50,563 | 49,895 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 867224107 SUNCOR ENERGY INC NE | 9,030 | 9,836 |
| 609207105 MONDELEZ INTERNATION | 5,337 | 9,054 |
| 92826C839 VISA INC-CLASS A SHR | 5,821 | 9,112 |
| 87612E106 TARGET CORP | 1,714 | 5,697 |
| 192446102 COGNIZANT TECH SOLUT | 6,030 | 7,553 |
| 532457108 ELI LILLY & CO COM | 3,153 | 23,317 |
| 30231G102 EXXON MOBIL CORPORAT | 1,714 | 3,999 |
| 517834107 LAS VEGAS SANDS CORP | ||
| 172967424 CITIGROUP INC. | ||
| 254687106 WALT DISNEY CO | ||
| 61174X109 MONSTER BEVERAGE COR | 635 | 4,609 |
| H84989104 TE CONNECTIVITY LTD | 3,755 | 7,025 |
| 09260D107 BLACKSTONE INC | 6,086 | 13,092 |
| 68389X105 ORACLE CORPORATION | 1,097 | 5,272 |
| 94106L109 WASTE MANAGEMENT INC | 4,985 | 8,060 |
| 46625H100 JPMORGAN CHASE & CO | 4,034 | 16,160 |
| H2906T109 GARMIN LTD | 7,372 | 8,869 |
| 58933Y105 MERCK & CO INC NEW | 3,591 | 8,177 |
| 458140100 INTEL CORP | 1,721 | 3,518 |
| 512807108 LAM RESEARCH CORP CO | 2,146 | 11,749 |
| 91324P102 UNITEDHEALTH GROUP I | 1,320 | 18,426 |
| 126650100 CVS HEALTH CORPORATI | ||
| 25243Q205 DIAGEO PLC - ADR | 6,741 | 7,283 |
| 31620M106 FIDELITY NATL INFORM | ||
| 02079K107 ALPHABET INC CL C | 5,381 | 34,810 |
| 742718109 PROCTER & GAMBLE CO | 1,279 | 3,664 |
| 56501R106 MANULIFE FINANCIAL C | 9,767 | 14,697 |
| 594918104 MICROSOFT CORP | 3,566 | 52,646 |
| 911312106 UNITED PARCEL SERVIC | 3,123 | 7,862 |
| 166764100 CHEVRON CORP | 1,359 | 4,475 |
| 097023105 BOEING CO | 9,399 | 15,379 |
| 150870103 CELANESE CORP | 6,436 | 13,673 |
| 89151E109 TOTALENERGIES SE -SP | 8,667 | 11,118 |
| 037833100 APPLE INC | 888 | 50,058 |
| 883556102 THERMO FISHER SCIENT | 728 | 7,962 |
| 654106103 NIKE INC CL B | 3,309 | 5,971 |
| 11135F101 BROADCOM INC | 5,651 | 22,325 |
| 17275R102 CISCO SYSTEMS INC | 5,161 | 9,599 |
| 907818108 UNION PACIFIC CORP | 1,376 | 7,369 |
| 891160509 TORONTO DOMINION BK | 7,714 | 8,724 |
| 75513E101 RTX CORP | 10,379 | 9,760 |
| 285512109 ELECTRONIC ARTS INC | 5,718 | 8,209 |
| G1151C101 ACCENTURE PLC | 485 | 5,264 |
| 871829107 SYSCO CORP | ||
| 904767704 UNILEVER PLC - ADR | 4,672 | 4,606 |
| 438516106 HONEYWELL INTERNATIO | 805 | 5,243 |
| 92343V104 VERIZON COMMUNICATIO | 1,762 | 1,885 |
| 09247X101 BLACKROCK INC | 5,023 | 12,177 |
| 418056107 HASBRO INC | ||
| G29183103 EATON CORP PLC | 8,974 | 15,653 |
| 09857L108 BOOKING HOLDINGS INC | 6,647 | 10,642 |
| 30303M102 META PLATFORMS INC | 11,716 | 19,468 |
| 460690100 INTERPUBLIC GROUP CO | 3,765 | 4,896 |
| 00287Y109 ABBVIE INC | 5,051 | 6,974 |
| 7591EP100 REGIONS FINL CORP NE | 8,465 | 8,237 |
| 00724F101 ADOBE INC | 7,329 | 7,756 |
| 007903107 ADVANCED MICRO DEVIC | 4,938 | 8,845 |
| 437076102 HOME DEPOT INC | 8,934 | 9,357 |
| 580135101 MCDONALDS CORP | 6,713 | 7,116 |
| 855244109 STARBUCKS CORP COM | 7,094 | 7,105 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 74340W103 PROLOGIS INC | |||
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 11,057 | 17,448 |
| 053484101 AVALONBAY CMNTYS INC | |||
| 922908645 VANGUARD MID CAP IND | AT COST | 8,217 | 53,803 |
| 828806109 SIMON PROPERTY GROUP | |||
| 464287507 ISHARES CORE S&P MID | AT COST | 17,795 | 49,887 |
| 46090F100 INVESCO OPTIMUM YIEL | AT COST | 17,280 | 19,950 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 28,819 | 24,796 |
| 464287804 ISHARES CORE S&P SMA | AT COST | 5,911 | 24,898 |
| 42250P103 HEALTHPEAK PROPERTIE | |||
| 27831R108 EV GLBL MACR ABS RTR | |||
| 46434V613 ISHARES CORE TOTAL B | AT COST | 26,523 | 23,035 |
| 74460D109 PUBLIC STORAGE INC C | |||
| 949917579 ALLSPRING GOVT SECUR | AT COST | 51,694 | 45,648 |
| 921937827 VANGUARD SHORT TERM | AT COST | 97,098 | 93,194 |
| 921937819 VANGUARD INTERMEDIAT | AT COST | 106,942 | 94,329 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 49,026 | 49,625 |
| 72201R833 PIMCO ENHANCED SHORT | AT COST | 24,357 | 24,449 |
| 921937793 VANGUARD LONG-TERM B | AT COST | 23,695 | 23,866 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJUSTMENT | 238 |
| ROC ON CY SALES | 103 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES - ADR FEES | 10 | 10 | 0 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 290 |
| PY PURCHASE OF ACCRUED INTEREST | 219 |
| ROUNDING | 7 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 1,016 | 1,016 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 596 | 596 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 9 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 784 | 0 | 0 |