| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 589509207 MERGER FUND-INST #30 | AT COST | 12,323 | 12,800 |
| 78462F103 SPDR S & P 500 ETF T | AT COST | 36,988 | 124,056 |
| 256206103 DODGE & COX INTL STO | AT COST | 13,950 | 19,752 |
| 27831R108 EV GLBL MACR ABS RTR | AT COST | 7,415 | 6,825 |
| 78467Y107 SPDR S&P MIDCAP 400 | AT COST | 27,025 | 41,605 |
| 256210105 DODGE & COX INCOME F | AT COST | 29,557 | 28,093 |
| 921937827 VANGUARD SHORT TERM | AT COST | 9,263 | 8,857 |
| 78464A607 SPDR DOW JONES REIT | AT COST | 15,439 | 22,496 |
| 693390882 PIMCO INTL BND USD H | AT COST | 10,970 | 10,250 |
| 922031737 VANGUARD INFLAT-PROT | AT COST | 16,953 | 15,360 |
| 09260C703 BLACKROCK GL L/S CRE | AT COST | 17,500 | 15,426 |
| 78463X863 SPDR DJ WILSHIRE INT | |||
| 464287465 ISHARES MSCI EAFE ET | AT COST | 44,268 | 45,135 |
| 22544R305 CREDIT SUISSE COMM R | AT COST | 20,492 | 17,848 |
| 592905764 METROPOLITAN WEST T/ | AT COST | 7,277 | 5,741 |
| 464287234 ISHARES MSCI EMERGIN | AT COST | 34,442 | 30,761 |
| 872365713 TCW EMRG MRKTS INC-P | AT COST | 15,925 | 12,210 |
| 00191K609 AQR MANAGED FUTURES | AT COST | 17,200 | 14,255 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 29,470 | 26,606 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 7,775 | 22,078 |
| 72201F516 PIMCO E/M LCL CUR & | AT COST | 19,034 | 11,126 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 44 |
| PY RETURN OF CAPITAL ADJUSTMENT | 106 |
| Description | Amount |
|---|---|
| ROUNDING | 1 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 221 | 221 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 61 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 65 | 65 | 0 |