| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,064 | 1,064 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 476313408 JENSEN QUALITY GROWT | AT COST | 62,641 | 71,949 |
| 872365713 TCW EMRG MRKTS INC-P | AT COST | 61,365 | 50,989 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 36,592 | 63,743 |
| 31641Q755 FIDELITY NEW MRKTS I | AT COST | 30,333 | 26,242 |
| 77956H435 T ROWE PR OVERSEAS S | AT COST | 74,144 | 74,830 |
| 057071854 BAIRD AGGREGATE BOND | AT COST | 242,211 | 225,459 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 30,240 | 24,329 |
| 89155T490 TOUCHSTONE MID CAP-R | AT COST | 32,155 | 51,412 |
| 256219106 DODGE & COX STOCK FU | AT COST | 36,831 | 37,874 |
| 464287150 ISHARES CORE S&P TOT | AT COST | 146,777 | 246,028 |
| 24610B826 DELAWARE SMALL CAP C | |||
| 722005667 PIMCO COMMODITY REAL | AT COST | 63,674 | 46,534 |
| 381430503 GOLDMAN ACTIVEBETA U | AT COST | 54,666 | 90,808 |
| 693390700 PIMCO TOTAL RET FD-I | AT COST | 98,576 | 87,422 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 40,450 | 37,460 |
| 38147N269 GLDMN SCHS GQP PRT I | AT COST | 35,614 | 39,525 |
| 72201R833 PIMCO ENHANCED SHORT | AT COST | 36,357 | 36,523 |
| 921937793 VANGUARD LONG-TERM B | AT COST | 26,079 | 25,357 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 1,063 |
| PY RETURN OF CAPITAL ADJUSTMENT | 213 |
| TAX LOT BASIS ADJUSTMENT | 8 |
| ROUNDING | 9 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 882 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SCHOLARSHIP ADMIN FEES | 4,200 | 4,200 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 284 | 284 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 122 | 122 | 0 |