| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,561 | 1,561 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 58933Y105 MERCK & CO INC NEW | 4,315 | 6,868 |
| 037833100 APPLE INC | 1,177 | 26,184 |
| 46625H100 JPMORGAN CHASE & CO | 2,487 | 9,866 |
| 126650100 CVS HEALTH CORPORATI | ||
| 883556102 THERMO FISHER SCIENT | 990 | 4,246 |
| 609207105 MONDELEZ INTERNATION | 2,811 | 4,418 |
| 867224107 SUNCOR ENERGY INC NE | 5,832 | 7,209 |
| 904767704 UNILEVER PLC - ADR | 3,273 | 2,666 |
| 654106103 NIKE INC CL B | 1,820 | 3,583 |
| 09247X101 BLACKROCK INC | 2,880 | 5,683 |
| 172967424 CITIGROUP INC. | 6,778 | 6,070 |
| 192446102 COGNIZANT TECH SOLUT | 2,958 | 4,079 |
| 91324P102 UNITEDHEALTH GROUP I | 843 | 8,950 |
| 150870103 CELANESE CORP | 3,042 | 6,836 |
| 11135F101 BROADCOM INC | 3,300 | 12,279 |
| 512807108 LAM RESEARCH CORP CO | 2,031 | 7,049 |
| 437076102 HOME DEPOT INC | 4,757 | 5,198 |
| 254687106 WALT DISNEY CO | ||
| 891160509 TORONTO DOMINION BK | 5,062 | 5,751 |
| 285512109 ELECTRONIC ARTS INC | 2,540 | 3,831 |
| 87612E106 TARGET CORP | 1,272 | 3,418 |
| G29183103 EATON CORP PLC | 1,877 | 7,947 |
| 532457108 ELI LILLY & CO COM | 1,019 | 7,578 |
| 31620M106 FIDELITY NATL INFORM | ||
| 594918104 MICROSOFT CORP | 1,461 | 27,451 |
| 517834107 LAS VEGAS SANDS CORP | ||
| 89151E109 TOTALENERGIES SE -SP | 5,856 | 7,883 |
| H84989104 TE CONNECTIVITY LTD | 2,906 | 4,496 |
| 25243Q205 DIAGEO PLC - ADR | 4,128 | 3,933 |
| 56501R106 MANULIFE FINANCIAL C | 4,433 | 6,520 |
| 02079K107 ALPHABET INC CL C | 5,765 | 18,603 |
| 75513E101 RTX CORP | 4,544 | 4,796 |
| 17275R102 CISCO SYSTEMS INC | 863 | 5,204 |
| 911312106 UNITED PARCEL SERVIC | 2,869 | 4,874 |
| 097023105 BOEING CO | 3,545 | 6,517 |
| 907818108 UNION PACIFIC CORP | 1,048 | 4,176 |
| 09857L108 BOOKING HOLDINGS INC | 4,809 | 7,094 |
| 418056107 HASBRO INC | ||
| 30303M102 META PLATFORMS INC | 5,613 | 9,911 |
| 92826C839 VISA INC-CLASS A SHR | 6,279 | 7,029 |
| 00287Y109 ABBVIE INC | 4,418 | 6,044 |
| 460690100 INTERPUBLIC GROUP CO | ||
| 94106L109 WASTE MANAGEMENT INC | 3,526 | 4,478 |
| 09260D107 BLACKSTONE INC | 5,997 | 7,593 |
| H2906T109 GARMIN LTD | 6,437 | 5,656 |
| 871829107 SYSCO CORP | ||
| 7591EP100 REGIONS FINL CORP NE | 4,313 | 4,109 |
| 00724F101 ADOBE INC | 3,848 | 4,773 |
| 007903107 ADVANCED MICRO DEVIC | 3,309 | 5,602 |
| 580135101 MCDONALDS CORP | 4,919 | 5,041 |
| 855244109 STARBUCKS CORP COM | 4,133 | 3,936 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 94988V308 AS DISCIPLINED US CO | |||
| 94988A668 AS SPECIAL SM CAP VA | |||
| 693390841 PIMCO HIGH YIELD FD- | |||
| 464287465 ISHARES MSCI EAFE ET | |||
| 464287655 ISHARES RUSSELL 2000 | |||
| 36381Y108 MONDRIAN INTL VAL EQ | |||
| 922042858 VANGUARD FTSE EMERGI | |||
| 256210105 DODGE & COX INCOME F | |||
| 592905764 METROPOLITAN WEST T/ | |||
| 693390882 PIMCO INTL BND USD H | |||
| 922040100 VANGUARD INSTL INDEX | |||
| 693391559 PIMCO EMERG MKTS BD- | |||
| 464287499 ISHARES RUSSELL MID- | |||
| 057071854 BAIRD AGGREGATE BOND | AT COST | 152,040 | 154,817 |
| 31641Q755 FIDELITY NEW MRKTS I | AT COST | 16,957 | 18,093 |
| 38147N269 GLDMN SCHS GQP PRT I | AT COST | 24,620 | 26,873 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 17,146 | 17,551 |
| 693390700 PIMCO TOTAL RET FD-I | AT COST | 59,147 | 60,185 |
| 722005667 PIMCO COMMODITY REAL | AT COST | 32,495 | 32,953 |
| 72201R833 PIMCO ENHANCED SHORT | AT COST | 25,424 | 25,446 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 25,000 | 26,044 |
| 77956H435 T ROWE PR OVERSEAS S | AT COST | 50,873 | 52,645 |
| 872365713 TCW EMRG MRKTS INC-P | AT COST | 32,000 | 33,796 |
| 89155T490 TOUCHSTONE MID CAP-R | AT COST | 33,144 | 37,062 |
| 921937793 VANGUARD LONG-TERM B | AT COST | 16,970 | 16,930 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 41,121 | 46,528 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 713 |
| PY RETURN OF CAPITAL ADJ | 93 |
| ROC ON CY SALES | 6 |
| TAX LOT BASIS ADJ | 53 |
| ROUNDING | 2 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES - ADR FEES | 6 | 6 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 586 | 586 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 592 | 592 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 202 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 202 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 81 | 81 | 0 |