| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,133 | 1,133 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 09247X101 BLACKROCK INC | 1,258 | 3,247 |
| 517834107 LAS VEGAS SANDS CORP | ||
| 883556102 THERMO FISHER SCIENT | 933 | 3,185 |
| 02079K107 ALPHABET INC CL C | 1,828 | 12,402 |
| H2906T109 GARMIN LTD | 2,302 | 3,342 |
| 89151E109 TOTALENERGIES SE -SP | 3,870 | 5,390 |
| 907818108 UNION PACIFIC CORP | 820 | 2,702 |
| 91324P102 UNITEDHEALTH GROUP I | 3,066 | 6,318 |
| 150870103 CELANESE CORP | 2,246 | 4,661 |
| 94106L109 WASTE MANAGEMENT INC | 1,466 | 2,687 |
| 09260D107 BLACKSTONE INC | 2,348 | 5,106 |
| 037833100 APPLE INC | 1,344 | 17,713 |
| 92826C839 VISA INC-CLASS A SHR | 3,121 | 4,686 |
| 871829107 SYSCO CORP | ||
| 192446102 COGNIZANT TECH SOLUT | 1,732 | 2,492 |
| 126650100 CVS HEALTH CORPORATI | ||
| 512807108 LAM RESEARCH CORP CO | 1,066 | 4,700 |
| 56501R106 MANULIFE FINANCIAL C | 2,540 | 4,265 |
| 254687106 WALT DISNEY CO | ||
| 911312106 UNITED PARCEL SERVIC | 1,873 | 3,302 |
| 11135F101 BROADCOM INC | 2,011 | 8,930 |
| 097023105 BOEING CO | 2,251 | 4,692 |
| 891160509 TORONTO DOMINION BK | 3,404 | 4,006 |
| 594918104 MICROSOFT CORP | 1,567 | 18,426 |
| H84989104 TE CONNECTIVITY LTD | 1,736 | 2,951 |
| G29183103 EATON CORP PLC | 2,707 | 5,298 |
| 172967424 CITIGROUP INC. | 3,691 | 3,961 |
| 31620M106 FIDELITY NATL INFORM | ||
| 17275R102 CISCO SYSTEMS INC | 1,392 | 3,385 |
| 46625H100 JPMORGAN CHASE & CO | 2,536 | 6,464 |
| 87612E106 TARGET CORP | 897 | 2,136 |
| 532457108 ELI LILLY & CO COM | 842 | 5,246 |
| 09857L108 BOOKING HOLDINGS INC | 1,210 | 3,547 |
| 904767704 UNILEVER PLC - ADR | 1,988 | 1,745 |
| 654106103 NIKE INC CL B | 1,103 | 2,171 |
| 609207105 MONDELEZ INTERNATION | 1,888 | 3,187 |
| 25243Q205 DIAGEO PLC - ADR | 2,191 | 2,622 |
| 285512109 ELECTRONIC ARTS INC | 1,502 | 2,599 |
| 75513E101 RTX CORP | 2,766 | 3,197 |
| 58933Y105 MERCK & CO INC NEW | 2,527 | 4,688 |
| 00287Y109 ABBVIE INC | 2,523 | 3,719 |
| 418056107 HASBRO INC | ||
| 30303M102 META PLATFORMS INC | 3,796 | 6,725 |
| 867224107 SUNCOR ENERGY INC NE | 2,906 | 4,710 |
| 460690100 INTERPUBLIC GROUP CO | ||
| 437076102 HOME DEPOT INC | 3,192 | 3,466 |
| 7591EP100 REGIONS FINL CORP NE | 2,837 | 2,810 |
| 00724F101 ADOBE INC | 2,394 | 2,983 |
| 007903107 ADVANCED MICRO DEVIC | 2,330 | 3,833 |
| 580135101 MCDONALDS CORP | 2,331 | 2,372 |
| 855244109 STARBUCKS CORP COM | 2,332 | 2,208 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 77956H435 T ROWE PR OVERSEAS S | AT COST | 35,494 | 35,892 |
| 872365713 TCW EMRG MRKTS INC-P | AT COST | 29,280 | 24,524 |
| 057071854 BAIRD AGGREGATE BOND | AT COST | 114,701 | 106,961 |
| 89155T490 TOUCHSTONE MID CAP-R | AT COST | 14,670 | 25,036 |
| 31641Q755 FIDELITY NEW MRKTS I | AT COST | 13,902 | 12,460 |
| 722005667 PIMCO COMMODITY REAL | AT COST | 29,338 | 21,475 |
| 24610B826 DELAWARE SMALL CAP C | |||
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 17,757 | 17,219 |
| 693390700 PIMCO TOTAL RET FD-I | AT COST | 46,476 | 41,660 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 18,364 | 30,941 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 13,822 | 11,431 |
| 38147N269 GLDMN SCHS GQP PRT I | AT COST | 16,285 | 18,064 |
| 72201R833 PIMCO ENHANCED SHORT | AT COST | 16,776 | 16,865 |
| 921937793 VANGUARD LONG-TERM B | AT COST | 12,953 | 12,679 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 4,100 | 4,100 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 541 |
| ROC ON CY SALES | 2 |
| PY RETURN OF CAPITAL ADJUSTMENT | 166 |
| TAX LOT BASIS ADJUSTMENT | 3 |
| ROUNDING | 5 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES - ADR FEES | 4 | 4 | 0 |
| Description | Amount |
|---|---|
| RECOVERY OF GRANTS PAID | 7,700 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 397 | 397 | ||
| SCHOLARSHIP ADMIN FEES | 1,890 | 1,890 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 382 | 382 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 57 | 57 | 0 |