| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 00206R102 AT & T INC | 68,182 | 62,506 |
| G5960L103 MEDTRONIC PLC | 16,875 | 18,371 |
| H84989104 TE CONNECTIVITY LTD | 9,226 | 32,877 |
| 493267108 KEYCORP NEW | 1 | 12,600 |
| 594918104 MICROSOFT CORP | 26,684 | 376,040 |
| G0084W101 ADIENT PLC -W/I | 1,025 | 800 |
| 060505104 BANK OF AMERICA CORP | 1 | 23,838 |
| 110448107 BRITISH AMERICAN TOB | 388,423 | 164,288 |
| 023608102 AMEREN CORPORATION | 27,573 | 58,451 |
| 934423104 WARNER BROS DISCOVER | 20,918 | 10,253 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 64128R608 NEUBERGER BERMAN LON | AT COST | 121,000 | 146,218 |
| 72201F516 PIMCO E/M LCL CUR & | AT COST | 102,320 | 61,541 |
| 256210105 DODGE & COX INCOME F | AT COST | 302,613 | 274,201 |
| 78464A607 SPDR DOW JONES REIT | AT COST | 142,293 | 169,193 |
| 256206103 DODGE & COX INTL STO | AT COST | 111,575 | 150,846 |
| 27831R108 EV GLBL MACR ABS RTR | AT COST | 62,862 | 59,108 |
| 09260C703 BLACKROCK GL L/S CRE | AT COST | 130,000 | 114,090 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 218,580 | 193,142 |
| 589509207 MERGER FUND-INST #30 | AT COST | 81,735 | 83,012 |
| 78462F103 SPDR S & P 500 ETF T | AT COST | 179,015 | 667,811 |
| 722005667 PIMCO COMMODITY REAL | AT COST | 100,000 | 69,729 |
| 464287234 ISHARES MSCI EMERGIN | AT COST | 297,995 | 264,461 |
| 22544R305 CREDIT SUISSE COMM R | AT COST | 95,979 | 84,054 |
| 872365713 TCW EMRG MRKTS INC-P | AT COST | 160,781 | 124,991 |
| 693390882 PIMCO INTL BND USD H | AT COST | 89,896 | 82,257 |
| 78467Y107 SPDR S&P MIDCAP 400 | AT COST | 48,040 | 179,105 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 68,391 | 136,282 |
| 78463X863 SPDR DJ WILSHIRE INT | AT COST | 30,536 | 21,941 |
| 921937827 VANGUARD SHORT TERM | AT COST | 45,993 | 43,978 |
| 592905764 METROPOLITAN WEST T/ | AT COST | 96,106 | 75,829 |
| 922031737 VANGUARD INFLAT-PROT | AT COST | 78,644 | 77,667 |
| 464287465 ISHARES MSCI EAFE ET | AT COST | 175,566 | 185,738 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 183 |
| PY RETURN OF CAPITAL ADJUSTMENT | 1,024 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES - ADR FEES | 112 | 112 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 448 | 0 |
| Description | Amount |
|---|---|
| ROUNDING | 2 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,596 | 1,596 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 541 | 541 | 0 |