| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,190 | 1,190 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 512807108 LAM RESEARCH CORP CO | 1,761 | 7,049 |
| 17275R102 CISCO SYSTEMS INC | 1,872 | 5,103 |
| 126650100 CVS HEALTH CORPORATI | ||
| 09247X101 BLACKROCK INC | 1,868 | 4,871 |
| 594918104 MICROSOFT CORP | 1,991 | 29,707 |
| 25243Q205 DIAGEO PLC - ADR | 1,788 | 3,933 |
| 254687106 WALT DISNEY CO | ||
| 92826C839 VISA INC-CLASS A SHR | 4,311 | 6,769 |
| 285512109 ELECTRONIC ARTS INC | 2,808 | 3,694 |
| 89151E109 TOTALENERGIES SE -SP | 5,117 | 7,681 |
| 172967424 CITIGROUP INC. | 5,252 | 5,761 |
| H2906T109 GARMIN LTD | 4,603 | 6,041 |
| 871829107 SYSCO CORP | ||
| 94106L109 WASTE MANAGEMENT INC | 2,691 | 4,478 |
| 75513E101 RTX CORP | 3,781 | 4,628 |
| 911312106 UNITED PARCEL SERVIC | 2,688 | 5,189 |
| 09857L108 BOOKING HOLDINGS INC | 3,426 | 7,094 |
| H84989104 TE CONNECTIVITY LTD | 2,185 | 4,356 |
| 654106103 NIKE INC CL B | 1,549 | 3,149 |
| 517834107 LAS VEGAS SANDS CORP | ||
| 609207105 MONDELEZ INTERNATION | 2,832 | 4,780 |
| 192446102 COGNIZANT TECH SOLUT | 2,672 | 3,701 |
| 904767704 UNILEVER PLC - ADR | 2,382 | 2,472 |
| G29183103 EATON CORP PLC | 3,723 | 7,706 |
| 037833100 APPLE INC | 4,303 | 27,724 |
| 907818108 UNION PACIFIC CORP | 907 | 4,421 |
| 883556102 THERMO FISHER SCIENT | 915 | 4,246 |
| 46625H100 JPMORGAN CHASE & CO | 2,876 | 9,185 |
| 891160509 TORONTO DOMINION BK | 5,139 | 5,751 |
| 867224107 SUNCOR ENERGY INC NE | 4,818 | 6,985 |
| 532457108 ELI LILLY & CO COM | 914 | 7,578 |
| 09260D107 BLACKSTONE INC | 3,622 | 7,462 |
| 460690100 INTERPUBLIC GROUP CO | ||
| 31620M106 FIDELITY NATL INFORM | ||
| 02079K107 ALPHABET INC CL C | 3,250 | 19,448 |
| 11135F101 BROADCOM INC | 3,188 | 12,279 |
| 87612E106 TARGET CORP | 990 | 2,848 |
| 91324P102 UNITEDHEALTH GROUP I | 3,107 | 10,003 |
| 097023105 BOEING CO | 3,286 | 7,298 |
| 56501R106 MANULIFE FINANCIAL C | 3,922 | 6,055 |
| 150870103 CELANESE CORP | 2,474 | 6,681 |
| 58933Y105 MERCK & CO INC NEW | 4,048 | 7,086 |
| 418056107 HASBRO INC | ||
| 00287Y109 ABBVIE INC | 3,791 | 5,579 |
| 30303M102 META PLATFORMS INC | 5,613 | 10,265 |
| 437076102 HOME DEPOT INC | 4,092 | 4,505 |
| 7591EP100 REGIONS FINL CORP NE | 4,084 | 4,050 |
| 00724F101 ADOBE INC | 3,830 | 4,773 |
| 007903107 ADVANCED MICRO DEVIC | 3,085 | 5,454 |
| 580135101 MCDONALDS CORP | 4,943 | 5,041 |
| 855244109 STARBUCKS CORP COM | 4,234 | 4,032 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 89155T490 TOUCHSTONE MID CAP-R | AT COST | 20,336 | 35,382 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 20,678 | 16,742 |
| 77956H435 T ROWE PR OVERSEAS S | AT COST | 49,996 | 50,261 |
| 24610B826 DELAWARE SMALL CAP C | |||
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 25,739 | 24,898 |
| 057071854 BAIRD AGGREGATE BOND | AT COST | 156,704 | 145,980 |
| 31641Q755 FIDELITY NEW MRKTS I | AT COST | 20,752 | 17,561 |
| 693390700 PIMCO TOTAL RET FD-I | AT COST | 63,844 | 56,583 |
| 872365713 TCW EMRG MRKTS INC-P | AT COST | 41,423 | 34,107 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 25,661 | 43,504 |
| 722005667 PIMCO COMMODITY REAL | AT COST | 41,229 | 30,007 |
| 38147N269 GLDMN SCHS GQP PRT I | AT COST | 23,491 | 26,057 |
| 72201R833 PIMCO ENHANCED SHORT | AT COST | 24,320 | 24,449 |
| 921937793 VANGUARD LONG-TERM B | AT COST | 16,639 | 15,960 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 692 |
| PY RETURN OF CAPITAL ADJUSTMENT | 229 |
| ROUNDING | 4 |
| TAX LOT BASIS ADJUSTMENT | 18 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES - ADR FEES | 6 | 6 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 619 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 579 | 579 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 550 | 550 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 83 | 83 | 0 |