| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,190 | 1,190 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 872365713 TCW EMRG MRKTS INC-P | AT COST | 142,891 | 118,937 |
| 24610B826 DELAWARE SMALL CAP C | |||
| 381430503 GOLDMAN ACTIVEBETA U | AT COST | 131,946 | 218,953 |
| 256219106 DODGE & COX STOCK FU | AT COST | 90,101 | 92,563 |
| 057071854 BAIRD AGGREGATE BOND | AT COST | 549,237 | 506,962 |
| 31641Q755 FIDELITY NEW MRKTS I | AT COST | 71,397 | 61,358 |
| 89155T490 TOUCHSTONE MID CAP-R | AT COST | 79,259 | 127,045 |
| 77956H435 T ROWE PR OVERSEAS S | AT COST | 170,114 | 171,267 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 90,763 | 154,706 |
| 464287150 ISHARES CORE S&P TOT | AT COST | 365,306 | 599,074 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 89,923 | 86,633 |
| 693390700 PIMCO TOTAL RET FD-I | AT COST | 225,729 | 198,369 |
| 476313408 JENSEN QUALITY GROWT | AT COST | 146,650 | 168,145 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 73,024 | 58,723 |
| 722005667 PIMCO COMMODITY REAL | AT COST | 151,871 | 110,790 |
| 38147N269 GLDMN SCHS GQP PRT I | AT COST | 81,815 | 90,855 |
| 72201R833 PIMCO ENHANCED SHORT | AT COST | 81,842 | 82,227 |
| 921937793 VANGUARD LONG-TERM B | AT COST | 58,095 | 56,308 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 2,533 |
| PY RETURN OF CAPITAL ADJUSTMENT | 513 |
| TAX LOT BASIS ADJUSTMENT | 18 |
| COST BASIS ADJUSTMENT | 18 |
| ROUNDING | 1 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 1,522 | 0 |
| Description | Amount |
|---|---|
| RECOVERY OF GRANTS PAID | 3,100 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SCHOLARSHIP ADMIN FEES | 9,100 | 9,100 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 658 | 658 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 292 | 292 | 0 |