| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,062 | 1,062 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 58933Y105 MERCK & CO INC NEW | 7,284 | 12,755 |
| 89151E109 TOTALENERGIES SE -SP | 11,572 | 15,767 |
| 594918104 MICROSOFT CORP | 8,395 | 52,270 |
| 46625H100 JPMORGAN CHASE & CO | 6,156 | 17,180 |
| 911312106 UNITED PARCEL SERVIC | 6,150 | 9,119 |
| 17275R102 CISCO SYSTEMS INC | 2,884 | 9,447 |
| 92826C839 VISA INC-CLASS A SHR | 8,493 | 12,497 |
| 037833100 APPLE INC | 4,274 | 49,673 |
| 254687106 WALT DISNEY CO | ||
| 126650100 CVS HEALTH CORPORATI | ||
| 871829107 SYSCO CORP | ||
| G29183103 EATON CORP PLC | 7,589 | 14,931 |
| 75513E101 RTX CORP | 8,400 | 9,171 |
| 532457108 ELI LILLY & CO COM | 2,778 | 15,156 |
| 25243Q205 DIAGEO PLC - ADR | 6,227 | 6,555 |
| 460690100 INTERPUBLIC GROUP CO | ||
| H2906T109 GARMIN LTD | 6,203 | 8,484 |
| 172967424 CITIGROUP INC. | 8,965 | 10,031 |
| 891160509 TORONTO DOMINION BK | 8,177 | 9,370 |
| 192446102 COGNIZANT TECH SOLUT | 5,132 | 7,251 |
| 91324P102 UNITEDHEALTH GROUP I | 2,523 | 16,847 |
| H84989104 TE CONNECTIVITY LTD | 6,782 | 8,430 |
| 285512109 ELECTRONIC ARTS INC | 3,811 | 6,704 |
| 09857L108 BOOKING HOLDINGS INC | 7,601 | 14,189 |
| 09247X101 BLACKROCK INC | 4,471 | 9,742 |
| 097023105 BOEING CO | 9,629 | 14,336 |
| 904767704 UNILEVER PLC - ADR | 5,519 | 4,848 |
| 87612E106 TARGET CORP | 2,507 | 5,697 |
| 609207105 MONDELEZ INTERNATION | 5,329 | 8,764 |
| 11135F101 BROADCOM INC | 5,984 | 23,441 |
| 31620M106 FIDELITY NATL INFORM | ||
| 512807108 LAM RESEARCH CORP CO | 2,330 | 11,749 |
| 883556102 THERMO FISHER SCIENT | 1,705 | 7,962 |
| 907818108 UNION PACIFIC CORP | 3,833 | 8,597 |
| 94106L109 WASTE MANAGEMENT INC | 5,660 | 8,776 |
| 150870103 CELANESE CORP | 8,192 | 13,362 |
| 56501R106 MANULIFE FINANCIAL C | 8,413 | 11,757 |
| 654106103 NIKE INC CL B | 3,141 | 5,971 |
| 02079K107 ALPHABET INC CL C | 13,777 | 34,246 |
| 09260D107 BLACKSTONE INC | 6,283 | 14,008 |
| 00287Y109 ABBVIE INC | 7,206 | 10,228 |
| 418056107 HASBRO INC | ||
| 30303M102 META PLATFORMS INC | 8,284 | 19,114 |
| 517834107 LAS VEGAS SANDS CORP | ||
| 7591EP100 REGIONS FINL CORP NE | 7,608 | 7,403 |
| 867224107 SUNCOR ENERGY INC NE | 11,988 | 13,969 |
| 00724F101 ADOBE INC | 6,734 | 8,352 |
| 007903107 ADVANCED MICRO DEVIC | 6,522 | 10,466 |
| 437076102 HOME DEPOT INC | 8,981 | 9,703 |
| 580135101 MCDONALDS CORP | 9,549 | 9,785 |
| 855244109 STARBUCKS CORP COM | 8,412 | 8,065 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 46434G822 ISHARES MSCI JAPAN E | AT COST | 32,435 | 54,519 |
| 46434G772 ISHARES MSCI TAIWAN | AT COST | 10,068 | 18,182 |
| 464287705 ISHARES S&P MID-CAP | AT COST | 19,947 | 73,898 |
| 72201W394 PIMCO CRDT OPPRT BND | |||
| 46429B655 ISHARES FLOATING RAT | |||
| 464287242 ISHARES IBOXX $ INVE | AT COST | 5,206 | 4,980 |
| 464286509 ISHARES MSCI CANADA | AT COST | 10,202 | 14,672 |
| 381430503 GOLDMAN ACTIVEBETA U | AT COST | 17,540 | 19,700 |
| 09260C703 BLACKROCK GL L/S CRE | |||
| 464285204 ISHARES GOLD TRUST E | AT COST | 14,932 | 16,002 |
| 64128R608 NEUBERGER BERMAN LON | |||
| 35908Y807 FRONTIER MFG CORE IN | |||
| 464287606 ISHARES S&P MID-CAP | AT COST | 14,003 | 69,397 |
| 67065Q558 NUVEEN HIGH YLD MUNI | |||
| 46653M849 JOHCM INTERNATIONAL | |||
| 31641Q755 FIDELITY NEW MRKTS I | AT COST | 12,151 | 9,936 |
| 72201F490 PIMCO INCOME FUND-IN | AT COST | 28,500 | 28,554 |
| 922031737 VANGUARD INFLAT-PROT | |||
| 464287887 ISHARES S&P SMALL-CA | AT COST | 4,971 | 28,782 |
| 94988V399 AS INTERMED TAX/AMT- | |||
| 74925K367 ABBEY CAP FUTURES ST | |||
| 46090F100 INVESCO OPTIMUM YIEL | AT COST | 33,693 | 27,066 |
| 464286871 ISHARES MSCI HONG KO | |||
| 921937819 VANGUARD INTERMEDIAT | |||
| 94988V324 AS ULTRA S/T MUNI BN | |||
| 464288679 ISHARES SHORT TREASU | AT COST | 4,964 | 4,956 |
| 411512528 HARBOR CAPITAL APPRE | |||
| 922031760 VANGUARD HIGH YIELD | AT COST | 25,997 | 24,086 |
| 78464A359 SPDR BLOOMBERG CONVE | AT COST | 5,020 | 6,710 |
| 88019R385 TMPLTN EM MRKT SM CA | AT COST | 14,586 | 16,370 |
| 27826A730 EATON VANCE FLOAT RA | AT COST | 13,171 | 12,603 |
| 74256W485 PRINCIPAL PREFERRED | AT COST | 18,710 | 16,493 |
| 464286103 ISHARES MSCI AUSTRAL | AT COST | 8,745 | 12,170 |
| 464287879 ISHARES S&P SMALL-CA | AT COST | 5,060 | 28,344 |
| 94988V340 AS SHRT-TRM MUNI BND | |||
| 464287226 ISHARES CORE U.S. AG | AT COST | 225,059 | 226,290 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJUSTMENT | 179 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FILING FEE/STATE TAX | 141 | 0 | 141 | |
| INVESTMENT EXPENSES - ADR FEES | 16 | 16 | 0 | |
| INVESTMENT EXPENSES - PROCEEDS | 38 | 38 | 0 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 9 |
| COST BASIS ADJUSTMENT | 44 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 981 | 981 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 665 | 665 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 35 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 352 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 212 | 212 | 0 |