| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BOOKKEEPING & BILLPAYING | 36,185 | 0 | 0 | 36,185 |
| TAX ACCOUNTING | 2,435 | 0 | 0 | 2,435 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| I-SHARES SELECT DIV ETF | 163,297 | 163,297 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| CP INCOME FUND II LP | FMV | 611,944 | 611,944 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL & ACCOUNTING | 1,112 | 0 | 0 | 1,112 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| PREPAID INCOME TAX | 800 | 840 | 840 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ANIMAL SUPPLIES | 6,165 | 0 | 0 | 6,165 |
| FARRIER COSTS | 14,675 | 0 | 0 | 14,675 |
| FEED, HAY & BEDDING | 44,248 | 0 | 0 | 44,248 |
| VETERINARY & MEDICINE COSTS | 167,934 | 0 | 0 | 167,934 |
| OFFICE EXPENSES & ADMIN | 616 | 0 | 0 | 616 |
| SMALL TOOLS & SUPPLIES | 5,274 | 0 | 0 | 5,274 |
| BANK CHARGES | 180 | 0 | 0 | 180 |
| REPAIRS & MAINTENANCE | 9,493 | 0 | 0 | 9,493 |
| INVESTMENT MANAGMENT FEES | 2,434 | 2,434 | 2,434 | 0 |
| UTILITIES | 5,389 | 0 | 0 | 5,389 |
| DUES & SUBSCRIPTIONS | 1,817 | 0 | 0 | 1,817 |
| LICENSES & FEES | 143 | 0 | 0 | 143 |
| INSURANCE | 8,972 | 0 | 0 | 8,972 |
| CP INCOME FUND II LP -PORTFOLIO EXPENSE (SEE K-1) | 26 | 26 | 26 | 0 |
| Description | Amount |
|---|---|
| REVERSAL OF P/R TAX LIABILITY | 2,172 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PAYROLL TAX WITHHOLDING | 2,172 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MISC CONSULTING | 651 | 0 | 0 | 651 |
| INSURANCE BROKER | 300 | 0 | 0 | 300 |
| Name | Address |
|---|---|
| SAMUEL R PATRICIA J KYLE |
276426 HIGHWAY 101 SEQUIM,WA983828797 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL | 12,048 | 0 | 0 | 12,048 |
| INVESTMENT INCOME/EXCISE TAX (2022) | 839 | 839 | 839 | 0 |
| PROPERTY | 4,706 | 0 | 0 | 4,706 |