| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 4812C0100 JPM CORE BD FD - USD | ||
| 92203J308 VANGUARD TTL INTL BN | 44,056 | 39,543 |
| 54401E143 LORD ABBETT SHRT DUR | 9,965 | 9,252 |
| 83002G108 SIX CIRCLES ULTR SHR | 5,811 | 5,740 |
| 464287440 ISHARES 7-10 YEAR TR | 10,829 | 10,121 |
| 72201F490 PIMCO INCOME FUND-IN | 5,693 | 5,109 |
| 83002G702 SIX CIRCLES GLOBAL B | 77,790 | 69,594 |
| 83002G884 SIX CIRCLES CREDIT O | 9,285 | 9,207 |
| 46429B267 ISHARES US TREASURY | ||
| 92203J407 VANGUARD TOTAL INTL | 9,364 | 9,034 |
| 921937835 VANGUARD TOTAL BOND | 10,238 | 9,709 |
| 92206C847 VANGUARD LONG-TERM T | 5,005 | 5,230 |
| 92206C870 VANGUARD INT-TERM CO | 9,805 | 10,079 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 78462F103 SPDR S&P 500 ETF TRU | 56,500 | 141,642 |
| 83002G306 SIX CIRCLES US UNCON | 47,168 | 58,902 |
| 83002G405 SIX CIRCLES INTL UNC | 36,016 | 38,786 |
| 46641Q191 JPMORGAN BETABUILDER | 7,067 | 7,526 |
| 46641Q217 JPMORGAN BETABUILDER | 14,398 | 14,443 |
| 46641Q225 JPMORGAN BETABUILDER | 8,272 | 10,772 |
| 46641Q233 JPMORGAN BETABUILDER | 7,547 | 7,228 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 09257V508 BLACKSTONE ALT MULTI | AT COST | 9,948 | 9,715 |
| 09250J734 BLACKROCK EVNT DRVN | |||
| 64128R608 NEUBERGER BERMAN LON | AT COST | 4,175 | 4,858 |
| 72201U638 PIMCO MRTG OPP & BND | AT COST | 7,929 | 7,311 |
| 024525669 AMERICAN BEACON AHL | AT COST | 2,429 | 2,407 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| OIL AND GAS WELLS | 0 | 2,629 | |
| XXX-XX-XXXX SEC 10 5N 67W WELD C | 1 | 0 | 1 |
| XXX-XX-XXXX VARIOUS MI NIOBRARA | 1 | 0 | 1 |
| XXX-XX-XXXX APEX 1,2,3, & 4 T36N | 1 | 0 | 1 |
| XXX-XX-XXXX JUNIPER LEASE NIOBRA | 1 | 0 | 1 |
| Description | Amount |
|---|---|
| RETURN OF CAPITAL ADJUSTMENT | 4 |
| 2023 TRANSACTION POSTED IN 2024 | 681 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MINERAL INTEREST PRODUCTION TA | 106 | 106 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ROYALTY INCOME | 983 | 983 | |
| FEDERAL TAX REFUND | 250 | 0 |
| Description | Amount |
|---|---|
| 2022 TRANSACTION POSTED IN 2023 | 748 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 2,500 | 2,500 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES ON QUALIFIED FOR | 202 | 202 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 37 | 37 | 0 |