| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| AUDIT & ACCOUNTING FEES (ALLOC | 1,600 | 800 | 800 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 4812C0100 JPM CORE BD FD - USD | ||
| 92203J308 VANGUARD TTL INTL BN | 176,890 | 158,054 |
| 54401E143 LORD ABBETT SHRT DUR | 42,597 | 39,496 |
| 83002G108 SIX CIRCLES ULTR SHR | 18,391 | 18,171 |
| 72201F490 PIMCO INCOME FUND-IN | 18,972 | 17,098 |
| 83002G702 SIX CIRCLES GLOBAL B | 143,480 | 138,696 |
| 83002G884 SIX CIRCLES CREDIT O | 36,720 | 36,499 |
| 46429B267 ISHARES US TREASURY | ||
| 92203J407 VANGUARD TOTAL INTL | 108,024 | 108,208 |
| 464287440 ISHARES 7-10 YEAR TR | 42,188 | 39,520 |
| 921937835 VANGUARD TOTAL BOND | 98,011 | 98,336 |
| 92206C847 VANGUARD LONG-TERM T | 19,237 | 20,489 |
| 92206C870 VANGUARD INT-TERM CO | 57,591 | 59,497 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 78462F103 SPDR S&P 500 ETF TRU | 231,811 | 548,508 |
| 315911750 FIDELITY 500 INDEX F | 9,873 | 9,969 |
| 83002G306 SIX CIRCLES US UNCON | 191,661 | 239,378 |
| 83002G405 SIX CIRCLES INTL UNC | 148,997 | 161,462 |
| 46641Q191 JPMORGAN BETABUILDER | 28,087 | 30,106 |
| 46641Q217 JPMORGAN BETABUILDER | 58,403 | 62,446 |
| 46641Q225 JPMORGAN BETABUILDER | 30,169 | 39,370 |
| 46641Q233 JPMORGAN BETABUILDER | 30,153 | 28,864 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 09257V508 BLACKSTONE ALT MULTI | AT COST | 38,102 | 37,275 |
| 09250J734 BLACKROCK EVNT DRVN | |||
| 64128R608 NEUBERGER BERMAN LON | AT COST | 20,169 | 23,486 |
| 72201U638 PIMCO MRTG OPP & BND | AT COST | 31,452 | 29,151 |
| 024525669 AMERICAN BEACON AHL | AT COST | 9,685 | 9,598 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 45 | 45 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| 968R00662 276 STERKEL BLVD RIC | 445,356 | 445,356 | 1,035,000 |
| Description | Amount |
|---|---|
| 2023 TRANSACTION POSTED IN 2024 | 2,642 |
| SALES BASIS ADJUSTMENT | 3,505 |
| ROUNDING | 2 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OHAG ANNUAL FEE | 200 | 0 | 200 | |
| INSURANCE EXPENSE- STERKEL | 197 | 0 | 197 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 961 | 0 |
| Description | Amount |
|---|---|
| 2022 TRANSACTION POSTED IN 2023 | 3,040 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES ON QUALIFIED FOR | 820 | 820 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 157 | 157 | 0 |