| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 92203J308 VANGUARD TTL INTL BN | 541,728 | 490,941 |
| 83002G108 SIX CIRCLES ULTR SHR | 41,952 | 41,488 |
| 921937603 VANGUARD TTL BD MKT | ||
| 83002G702 SIX CIRCLES GLOBAL B | 1,309,754 | 1,169,895 |
| 83002G884 SIX CIRCLES CREDIT O | 159,126 | 157,380 |
| 92206C771 VANGUARD MORTGAGE-BA | 87,814 | 78,951 |
| 46429B267 ISHARES US TREASURY | ||
| 464287440 ISHARES 7-10 YEAR TR | ||
| 921937835 VANGUARD TOTAL BOND | 252,473 | 239,552 |
| 92203J407 VANGUARD TOTAL INTL | 252,200 | 240,951 |
| 92206C847 VANGUARD LONG-TERM T | 85,265 | 90,818 |
| 92206C870 VANGUARD INT-TERM CO | 241,293 | 249,286 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 166764100 CHEVRON CORP | 5,108 | 7,309 |
| 372460105 GENUINE PARTS CO | 2,814 | 6,233 |
| 458140100 INTEL CORP | 4,419 | 6,281 |
| 478160104 JOHNSON & JOHNSON | 4,837 | 8,307 |
| 494368103 KIMBERLY-CLARK CORP | ||
| 594918104 MICROSOFT CORP | 483 | 5,641 |
| 717081103 PFIZER INC | 4,456 | 4,175 |
| 718172109 PHILIP MORRIS INTERN | 5,836 | 6,586 |
| 00206R102 AT&T INC | 5,030 | 3,524 |
| 02209S103 ALTRIA GROUP INC | 2,849 | 3,268 |
| 05534B760 BCE INC | 7,367 | 6,695 |
| 17275R102 CISCO SYSTEMS INC | 4,144 | 7,275 |
| 20825C104 CONOCOPHILLIPS | 4,062 | 8,357 |
| 25243Q205 DIAGEO PLC-SPONSORED | 2,709 | 4,078 |
| 30231G102 EXXON MOBIL CORP | 5,504 | 7,499 |
| 46625H100 JPMORGAN CHASE & CO | 2,693 | 10,036 |
| 58933Y105 MERCK & CO. INC. | 4,206 | 9,812 |
| 65339F101 NEXTERA ENERGY INC | 1,697 | 6,803 |
| 66987V109 NOVARTIS AG-SPONSORE | 4,743 | 7,674 |
| 78462F103 SPDR S&P 500 ETF TRU | 241,904 | 689,200 |
| 88579Y101 3M CO | ||
| G51502105 JOHNSON CONTROLS INT | 4,761 | 6,974 |
| H1467J104 CHUBB LTD | 5,016 | 11,300 |
| 826197501 SIEMENS AG-SPONS ADR | 5,376 | 7,390 |
| 89417E109 TRAVELERS COS INC/TH | 1,584 | 5,143 |
| 315911750 FIDELITY 500 INDEX F | 767,508 | 1,333,198 |
| 83002G306 SIX CIRCLES US UNCON | 738,298 | 1,019,868 |
| 83002G405 SIX CIRCLES INTL UNC | 600,819 | 676,286 |
| 060505104 BANK OF AMERICA CORP | 6,323 | 7,475 |
| 260557103 DOW INC | 6,034 | 6,855 |
| 42250P103 HEALTHPEAK PROPERTIE | 6,980 | 4,554 |
| 87612E106 TARGET CORP | 2,512 | 4,985 |
| 89832Q109 TRUIST FINANCIAL COR | 6,907 | 5,353 |
| 11135F101 BROADCOM INC | 2,300 | 7,814 |
| 172967424 CITIGROUP INC | 5,590 | 3,601 |
| 26441C204 DUKE ENERGY CORP | 5,690 | 6,308 |
| 369550108 GENERAL DYNAMICS COR | 5,561 | 8,050 |
| 548661107 LOWE'S COS INC | 2,344 | 6,009 |
| 617446448 MORGAN STANLEY | 3,783 | 8,859 |
| 75513E101 RTX CORP | 3,039 | 7,404 |
| 904767704 UNILEVER PLC-SPONSOR | 3,900 | 5,381 |
| 911312106 UNITED PARCEL SERVIC | 6,033 | 5,660 |
| G5960L103 MEDTRONIC PLC | 6,982 | 5,849 |
| 46641Q191 JPMORGAN BETABUILDER | 117,207 | 126,422 |
| 46641Q217 JPMORGAN BETABUILDER | 239,690 | 251,098 |
| 46641Q225 JPMORGAN BETABUILDER | 135,278 | 177,356 |
| 46641Q233 JPMORGAN BETABUILDER | 127,876 | 111,398 |
| 925652109 VICI PROPERTIES INC | 6,233 | 6,408 |
| 101121101 BOSTON PROPERTIES IN | ||
| 20030N101 COMCAST CORP-CLASS A | 6,381 | 7,191 |
| 22822V101 CROWN CASTLE INC | 3,193 | 4,147 |
| 49177J102 KENVUE INC | 5,457 | 6,653 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| HEBLAAAK6 BLACKSTONE PARTNERS | AT COST | 499,995 | 932,186 |
| Description | Amount |
|---|---|
| 2023 TRANSACTIONS POSTED IN 2024 | 2,971 |
| 2023 SALES POSTED IN 2024 | 24 |
| SALES FOUND UPDATE | 67 |
| ROUNDING | 5 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ATTORNEY GENERAL FEE | 250 | 0 | 250 | |
| OTHER EXPENSE (NON-DEDUCTIBLE | 6 | 6 | 0 |
| Description | Amount |
|---|---|
| 2022 TRANSACTIONS POSTED IN 2023 | 2,868 |
| RETURN OF CAPITAL ADJUSTMENT | 155 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 885 | 885 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 362 | 362 | 0 | |
| FEDERAL ESTIMATES - INCOME | 628 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 3,946 | 3,946 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 694 | 694 | 0 |