| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 001084102 AGCO CORP | ||
| 00130H105 AES CORP | ||
| 00971T101 AKAMAI TECHNOLOGIES | ||
| 015351109 ALEXION PHARMACEUTIC | ||
| 020002101 ALLSTATE CORP | ||
| 02079K107 ALPHABET INC-CL C | ||
| 023135106 AMAZON.COM INC | 15,139 | 28,109 |
| 025816109 AMERICAN EXPRESS CO | ||
| 037833100 APPLE INC | 9,393 | 56,796 |
| 038222105 APPLIED MATERIALS IN | ||
| 053332102 AUTOZONE INC | ||
| 060505104 BANK OF AMERICA CORP | 10,428 | 17,677 |
| 071813109 BAXTER INTERNATIONAL | ||
| 127097103 CABOT OIL & GAS CORP | ||
| 127387108 CADENCE DESIGN SYS I | ||
| 14040H105 CAPITAL ONE FINANCIA | ||
| 149123101 CATERPILLAR INC | ||
| 166764100 CHEVRON CORP | 7,493 | 13,424 |
| 172967424 CITIGROUP INC | ||
| 174610105 CITIZENS FINANCIAL G | ||
| 20030N101 COMCAST CORP-CLASS A | ||
| 20825C104 CONOCOPHILLIPS | ||
| 254709108 DISCOVER FINANCIAL S | ||
| 25470F104 DISCOVERY INC - A | ||
| 256677105 DOLLAR GENERAL CORP | ||
| 30161N101 EXELON CORP | ||
| 30212P303 EXPEDIA GROUP INC | ||
| 30303M102 FACEBOOK INC-CLASS A | ||
| 34959E109 FORTINET INC | ||
| 384802104 WW GRAINGER INC | ||
| 427866108 HERSHEY CO/THE | ||
| 431475102 HILL-ROM HOLDINGS IN | ||
| 436440101 HOLOGIC INC | ||
| 443510607 HUBBELL INC | ||
| 458140100 INTEL CORP | ||
| 500255104 KOHLS CORP | ||
| 501044101 KROGER CO | ||
| 518439104 ESTEE LAUDER COMPANI | ||
| 532457108 ELI LILLY & CO | 7,468 | 14,573 |
| 548661107 LOWE'S COS INC | ||
| 56585A102 MARATHON PETROLEUM C | ||
| 58933Y105 MERCK & CO. INC. | ||
| 594918104 MICROSOFT CORP | 6,014 | 54,526 |
| 617446448 MORGAN STANLEY | 3,329 | 9,325 |
| 64110D104 NETAPP INC | ||
| 654106103 NIKE INC -CL B | ||
| 68389X105 ORACLE CORP | 17,252 | 15,076 |
| 688239201 OSHKOSH CORP | ||
| 717081103 PFIZER INC | 13,878 | 12,524 |
| 737446104 POST HOLDINGS INC | ||
| 742718109 PROCTER & GAMBLE CO/ | ||
| 754730109 RAYMOND JAMES FINANC | ||
| 758750103 REGAL BELOIT CORP | ||
| 759351604 REINSURANCE GROUP OF | ||
| 844741108 SOUTHWEST AIRLINES C | ||
| 871829107 SYSCO CORP | ||
| 89417E109 TRAVELERS COS INC/TH | ||
| 911363109 UNITED RENTALS INC | ||
| 92826C839 VISA INC-CLASS A SHA | 6,842 | 14,319 |
| 931142103 WALMART INC | 2,438 | 7,094 |
| 989207105 ZEBRA TECHNOLOGIES C | ||
| 00206R102 AT&T INC | 12,648 | 11,075 |
| 00507V109 ACTIVISION BLIZZARD | ||
| 00724F101 ADOBE INC | ||
| 013091103 ALBERTSONS COS INC - | ||
| 02079K305 ALPHABET INC-CL A | 10,740 | 20,954 |
| 058498106 BALL CORP | ||
| 084670702 BERKSHIRE HATHAWAY I | 13,134 | 21,400 |
| 09247X101 BLACKROCK INC | 11,086 | 12,177 |
| 097023105 BOEING CO/THE | ||
| 17275R102 CISCO SYSTEMS INC | 8,985 | 10,104 |
| 191216100 COCA-COLA CO/THE | ||
| 22160K105 COSTCO WHOLESALE COR | 8,610 | 19,802 |
| 247361702 DELTA AIR LINES INC | 6,043 | 9,856 |
| 254687106 WALT DISNEY CO/THE | 5,709 | 5,417 |
| 278865100 ECOLAB INC | ||
| 375558103 GILEAD SCIENCES INC | ||
| 38141G104 GOLDMAN SACHS GROUP | 3,653 | 9,644 |
| 437076102 HOME DEPOT INC | 6,746 | 10,397 |
| 478160104 JOHNSON & JOHNSON | 14,336 | 15,674 |
| 539830109 LOCKHEED MARTIN CORP | 13,477 | 13,597 |
| 550021109 LULULEMON ATHLETICA | 7,056 | 15,339 |
| 571903202 MARRIOTT INTERNATION | 3,223 | 12,403 |
| 57636Q104 MASTERCARD INC - A | ||
| 64110L106 NETFLIX INC | 16,174 | 21,910 |
| 65339F101 NEXTERA ENERGY INC | 4,363 | 4,859 |
| 67066G104 NVIDIA CORP | 8,736 | 19,809 |
| 70450Y103 PAYPAL HOLDINGS INC | ||
| 79466L302 SALESFORCE INC | 8,216 | 15,788 |
| 855244109 STARBUCKS CORP | ||
| 872540109 TJX COMPANIES INC | 5,892 | 11,257 |
| 87612E106 TARGET CORP | ||
| 882508104 TEXAS INSTRUMENTS IN | ||
| 883556102 THERMO FISHER SCIENT | 15,325 | 15,924 |
| 88579Y101 3M CO | ||
| 907818108 UNION PACIFIC CORP | 4,116 | 7,369 |
| 91324P102 UNITEDHEALTH GROUP I | 10,286 | 23,691 |
| 94106L109 WASTE MANAGEMENT INC | 5,299 | 10,746 |
| G5960L103 MEDTRONIC PLC | ||
| 032654105 ANALOG DEVICES INC | ||
| 125896100 CMS ENERGY CORP | ||
| 29250N105 ENBRIDGE INC | 15,219 | 14,048 |
| 35671D857 FREEPORT-MCMORAN INC | 6,205 | 9,365 |
| 452308109 ILLINOIS TOOL WORKS | ||
| 46625H100 JPMORGAN CHASE & CO | 7,375 | 7,655 |
| 595112103 MICRON TECHNOLOGY IN | ||
| 69370C100 PTC INC COM | ||
| 7591EP100 REGIONS FINANCIAL CO | ||
| 773903109 ROCKWELL AUTOMATION | ||
| 82509L107 SHOPIFY INC - CLASS | 9,606 | 14,801 |
| 007903107 ADVANCED MICRO DEVIC | 11,134 | 16,952 |
| 03524A108 ANHEUSER-BUSCH INBEV | ||
| 09260D107 BLACKSTONE INC | 5,215 | 8,510 |
| 244199105 DEERE & CO | 10,638 | 9,997 |
| 26614N102 DUPONT DE NEMOURS IN | 7,878 | 9,616 |
| 29364G103 ENTERGY CORP | ||
| 697435105 PALO ALTO NETWORKS I | 10,308 | 17,693 |
| 747525103 QUALCOMM INC | 6,191 | 7,232 |
| 75886F107 REGENERON PHARMACEUT | 5,544 | 8,783 |
| 876030107 TAPESTRY INC | 4,578 | 5,337 |
| M22465104 CHECK POINT SOFTWARE | ||
| 002824100 ABBOTT LABORATORIES | 13,440 | 14,309 |
| 21036P108 CONSTELLATION BRANDS | 6,787 | 6,286 |
| 701094104 PARKER HANNIFIN CORP | 7,064 | 7,832 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| 00766Y513 CHAMPLAIN MID CAP FU | 49,700 | 49,700 | 72,814 |
| 00770G847 JOHCM INTERNATIONAL | 0 | 0 | |
| XXX-XX-XXXX DODGE & COX INCOME-I | 45,000 | 0 | 0 |
| XXX-XX-XXXX ESSEX PROPERTY TRUST | 0 | 0 | |
| 31420B300 FH INST HI YLD BND-I | 24,840 | 0 | 0 |
| 41664T610 HARTFORD FLOATING RA | 34,979 | 0 | 0 |
| 46090E103 INVESCO QQQ TRUST SE | 37,279 | 34,103 | 101,151 |
| 46137V357 INVESCO S&P 500 EQUA | 0 | 0 | |
| XXX-XX-XXXX ISHARES CORE S&P MID | 46,388 | 46,388 | 84,531 |
| 78462F103 SPDR S&P 500 ETF TRU | 66,462 | 62,381 | 173,963 |
| 78463X848 SPDR MSCI ACWI EX-US | 14,194 | 0 | 0 |
| 78464A359 SPDR BLOOMBERG CONVE | 40,197 | 40,197 | 60,245 |
| XXX-XX-XXXX TEMPLETON INST FOREI | 0 | 0 | |
| XXX-XX-XXXX TWEEDY BROWNE INTL V | 58,682 | 59,864 | |
| XXX-XX-XXXX VANGUARD I/T INVEST | 25,076 | 0 | 0 |
| XXX-XX-XXXX VANGUARD S/T INVEST | 44,485 | 0 | 0 |
| XXX-XX-XXXX VANGUARD EXT MKT IND | 99,165 | 0 | 0 |
| 59522J103 MID-AMERICA APARTMEN | 10,475 | 0 | 0 |
| 74340W103 PROLOGIS INC | 10,954 | 10,153 | 9,998 |
| 03027X100 AMERICAN TOWER CORP | 7,091 | 0 | 0 |
| 46653M849 JOHCM INTERNATIONAL | 0 | 0 | |
| XXX-XX-XXXX SIMON PROPERTY GROUP | 9,720 | 5,832 | 8,986 |
| 03463K406 ANGEL OAK MULTI-STR | 6,384 | 6,302 | |
| 04314H568 ARTISAN HIGH INCOME- | 6,374 | 6,511 | |
| 04314H576 ARTISAN INTL SM/MID- | 47,405 | 48,991 | |
| 09252M743 BLACKROCK TOTAL RETU | 16,189 | 15,998 | |
| XXX-XX-XXXX DODGE & COX EMR MRK | 15,190 | 16,005 | |
| XXX-XX-XXXX FIDELITY EMERGING MA | 79,707 | 79,707 | |
| 37954Y673 GLOBAL X US INFRASTR | 15,168 | 17,127 | |
| 38147N293 GLDMN SCHS GQG PRT I | 15,250 | 16,700 | |
| XXX-XX-XXXX ISHARES 7-10 YEAR TR | 11,228 | 12,049 | |
| XXX-XX-XXXX ISHARES 1-3 YEAR TRE | 14,893 | 15,095 | |
| 46434G822 ISHARES MSCI JAPAN E | 15,169 | 15,971 | |
| 56064L520 MNSTY CNDRM EMRG MRK | 46,229 | 45,538 | |
| 78463X541 SPDR S&P GL NAT RESO | 47,652 | 45,093 | |
| XXX-XX-XXXX VANGUARD S/C VAL IND | 31,447 | 32,637 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER NON-ALLOCABLE EXPENSE | 130 | 0 | 130 | |
| OTHER EXPENSE | 9 | 9 | 0 |
| Description | Amount |
|---|---|
| COST BASIS ADJUSTMENT | 290 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 180 | 180 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 264 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 470 | 470 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 177 | 177 | 0 |