| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 550 | 275 | 275 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| 00766Y513 CHAMPLAIN MID CAP FU | 14,396 | 7,425 | 12,122 |
| 31420B300 FED HER OPP HIGH YIE | 0 | 0 | |
| XXX-XX-XXXX HARBOR CAPITAL APPRE | 27,122 | 0 | 0 |
| XXX-XX-XXXX ISHARES CORE S&P 500 | 68,395 | 63,233 | 140,423 |
| 55273E848 MFS INTERNATIONAL GR | 0 | 0 | |
| XXX-XX-XXXX T ROWE PR DIVIDEND G | 21,793 | 13,963 | 24,991 |
| 77956H377 T ROWE PRICE INTL DI | 0 | 0 | |
| 78467Y107 SPDR S&P MIDCAP 400 | 9,420 | 5,900 | 10,655 |
| XXX-XX-XXXX TWEEDY BROWNE GLOBAL | 0 | 0 | |
| XXX-XX-XXXX VANGUARD I/T INVEST | 0 | 0 | |
| XXX-XX-XXXX VANGUARD S/T INVEST | 104,017 | 104,017 | 105,663 |
| 00770G847 JOHCM INTERNATIONAL | 0 | 0 | |
| 04314H568 ARTISAN HIGH INCOME- | 21,452 | 11,050 | 10,415 |
| 04314H592 ARTISAN DEVELOPING W | 0 | 0 | |
| XXX-XX-XXXX BAIRD CORE PLUS BOND | 0 | 0 | |
| 09260B382 BLACKROCK STRAT INC | 34,215 | 34,215 | 34,077 |
| 09260C307 BLCKRCK SYST MULTI-S | 8,630 | 0 | 0 |
| XXX-XX-XXXX HARBOR INTL GROWTH-I | 8,319 | 3,672 | 3,800 |
| 72202E682 PIMCO PREFER & CAPIT | 11,844 | 0 | 0 |
| 89832P705 INFINITY Q DIVERS AL | 4,672 | 4,672 | 15 |
| XXX-XX-XXXX VANGUARD DEV MKT IND | 14,659 | 14,659 | 16,781 |
| 31761R211 VULCAN VALUE PART SM | 0 | 0 | |
| 47803W406 JH III DISC MID CAP | 9,399 | 9,399 | 9,863 |
| XXX-XX-XXXX VANGUARD REAL ESTATE | 0 | 0 | |
| XXX-XX-XXXX ISHARES CORE S&P SMA | 15,133 | 15,133 | 16,671 |
| XXX-XX-XXXX VANGUARD FTSE EMERGI | 1,971 | 1,971 | 1,973 |
| 37954Y673 GLOBAL X US INFRASTR | 14,123 | 15,645 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER NON-ALLOCABLE EXPENSE - | 15 | 0 | 15 |
| Description | Amount |
|---|---|
| COST BASIS ADJUSTMENT | 4 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL ESTIMATES - PRINCIPAL | 104 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 35 | 35 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 11 | 11 | 0 |