| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 001055AM4 AFLAC INC 3.625% 15 | ||
| 00440EAR8 CHUBB INA HOLDINGS I | 53,184 | 49,583 |
| 00440EAT4 CHUBB INA HOLDINGS I | ||
| 031162BM1 AMGEN INC 3.875% 15 | ||
| 031162BN9 AMGEN INC 3.625% 15 | ||
| 03524BAE6 ANHEUSER-BUSCH INBEV | ||
| 06051GFX2 BANK OF AMERICA CORP | 30,150 | 29,205 |
| 172967FT3 CITIGROUP INC 4.5% 1 | ||
| 20030NBW0 COMCAST CORP 2.35% 1 | 74,634 | 70,406 |
| 25746UCE7 DOMINION ENERGY INC | 31,092 | 29,430 |
| 26441CAL9 DUKE ENERGY CORP 3.9 | ||
| 278642AC7 EBAY INC 3.25% 15 OC | ||
| 278865AU4 ECOLAB INC 3.25% 14 | ||
| 377373AD7 GLAXOSMITHKLINE CAPI | ||
| 428236BV4 HP INC 4.65% 09 DEC | ||
| 46625HJH4 JPMORGAN CHASE & CO | ||
| 67077MAB4 NUTRIEN LTD 4.875% 3 | ||
| 718172AK5 PHILIP MORRIS INTL I | ||
| 718546AC8 PHILLIPS 66 4.3% 01 | ||
| 767201AS5 RIO TINTO FIN USA LT | ||
| 92343VDD3 VERIZON COMMUNICATIO | 46,656 | 47,641 |
| 606822BA1 MITSUBISHI UFJ FIN G | ||
| 26078JAC4 DUPONT DE NEMOURS IN | 55,368 | 49,640 |
| 337738AU2 FISERV INC 3.5% 01 J | 54,943 | 47,083 |
| 58507LAC3 MEDTRONIC GLOBAL HLD | ||
| 59156RBM9 METLIFE INC 3% 01 MA | 54,052 | 48,902 |
| 713448EL8 PEPSICO INC 2.625% 2 | 54,674 | 46,064 |
| 38141GXG4 GOLDMAN SACHS GROUP | 49,061 | 43,979 |
| 126650DX5 CVS HEALTH CORP 5.25 | 49,754 | 51,347 |
| 26884ABJ1 ERP OPERATING LP 3.5 | 46,681 | 47,754 |
| 681919BC9 OMNICOM GROUP INC 4. | 44,151 | 48,604 |
| 718172CY3 PHILIP MORRIS INTL I | 49,836 | 50,191 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 001084102 AGCO CORP | ||
| 00130H105 AES CORP | ||
| 00971T101 AKAMAI TECHNOLOGIES | ||
| 015351109 ALEXION PHARMACEUTIC | ||
| 020002101 ALLSTATE CORP | ||
| 02079K107 ALPHABET INC-CL C | 107,511 | 131,065 |
| 023135106 AMAZON.COM INC | 44,455 | 72,931 |
| 025816109 AMERICAN EXPRESS CO | ||
| 037833100 APPLE INC | 49,545 | 116,866 |
| 038222105 APPLIED MATERIALS IN | ||
| 053332102 AUTOZONE INC | 34,839 | 38,784 |
| 060505104 BANK OF AMERICA CORP | ||
| 071813109 BAXTER INTERNATIONAL | ||
| 127097103 CABOT OIL & GAS CORP | ||
| 127387108 CADENCE DESIGN SYS I | ||
| 14040H105 CAPITAL ONE FINANCIA | ||
| 149123101 CATERPILLAR INC | ||
| 166764100 CHEVRON CORP | ||
| 172967424 CITIGROUP INC | ||
| 174610105 CITIZENS FINANCIAL G | ||
| 20030N101 COMCAST CORP-CLASS A | ||
| 20825C104 CONOCOPHILLIPS | ||
| 254709108 DISCOVER FINANCIAL S | ||
| 25470F104 DISCOVERY INC - A | ||
| 256677105 DOLLAR GENERAL CORP | ||
| 30212P303 EXPEDIA GROUP INC | 36,574 | 56,921 |
| 30303M102 META PLATFORMS INC-C | 28,462 | 60,173 |
| 34959E109 FORTINET INC | ||
| 384802104 WW GRAINGER INC | ||
| 427866108 HERSHEY CO/THE | 16,995 | 16,780 |
| 431475102 HILL-ROM HOLDINGS IN | ||
| 436440101 HOLOGIC INC | ||
| 443510607 HUBBELL INC | 25,727 | 27,959 |
| 458140100 INTEL CORP | ||
| 466313103 JABIL INC | ||
| 518439104 ESTEE LAUDER COMPANI | ||
| 532457108 ELI LILLY & CO | ||
| 548661107 LOWE'S COS INC | ||
| 56585A102 MARATHON PETROLEUM C | ||
| 57772K101 MAXIM INTEGRATED PRO | ||
| 58933Y105 MERCK & CO. INC. | 26,442 | 31,616 |
| 594918104 MICROSOFT CORP | 74,107 | 150,040 |
| 617446448 MORGAN STANLEY | ||
| 629377508 NRG ENERGY INC | ||
| 654106103 NIKE INC -CL B | ||
| 68389X105 ORACLE CORP | ||
| 688239201 OSHKOSH CORP | ||
| 717081103 PFIZER INC | ||
| 737446104 POST HOLDINGS INC | ||
| 742718109 PROCTER & GAMBLE CO/ | 29,206 | 28,575 |
| 754730109 RAYMOND JAMES FINANC | ||
| 758750103 REGAL BELOIT CORP | ||
| 759351604 REINSURANCE GROUP OF | ||
| 844741108 SOUTHWEST AIRLINES C | ||
| 871829107 SYSCO CORP | ||
| 87612E106 TARGET CORP | ||
| 89417E109 TRAVELERS COS INC/TH | ||
| 911363109 UNITED RENTALS INC | ||
| 92826C839 VISA INC-CLASS A SHA | 42,815 | 62,744 |
| 931142103 WALMART INC | 32,074 | 45,403 |
| 989207105 ZEBRA TECHNOLOGIES C | ||
| G50871105 JAZZ PHARMACEUTICALS | ||
| 00507V109 ACTIVISION BLIZZARD | ||
| 00724F101 ADOBE INC | 40,986 | 59,660 |
| 02079K305 ALPHABET INC-CL A | ||
| 058498106 BALL CORP | ||
| 084670702 BERKSHIRE HATHAWAY I | ||
| 09247X101 BLACKROCK INC | ||
| 17275R102 CISCO SYSTEMS INC | ||
| 191216100 COCA-COLA CO/THE | ||
| 22160K105 COSTCO WHOLESALE COR | ||
| 247361702 DELTA AIR LINES INC | ||
| 254687106 WALT DISNEY CO/THE | ||
| 278865100 ECOLAB INC | ||
| 375558103 GILEAD SCIENCES INC | ||
| 38141G104 GOLDMAN SACHS GROUP | ||
| 437076102 HOME DEPOT INC | ||
| 438516106 HONEYWELL INTERNATIO | ||
| 452308109 ILLINOIS TOOL WORKS | ||
| 46625H100 JPMORGAN CHASE & CO | ||
| 478160104 JOHNSON & JOHNSON | ||
| 512807108 LAM RESEARCH CORP | ||
| 539830109 LOCKHEED MARTIN CORP | 34,083 | 36,712 |
| 550021109 LULULEMON ATHLETICA | ||
| 571903202 MARRIOTT INTERNATION | ||
| 57636Q104 MASTERCARD INC - A | ||
| 580135101 MCDONALD'S CORP | ||
| 64110L106 NETFLIX INC | ||
| 65339F101 NEXTERA ENERGY INC | ||
| 67066G104 NVIDIA CORP | 21,775 | 70,321 |
| 70450Y103 PAYPAL HOLDINGS INC | ||
| 79466L302 SALESFORCE INC | ||
| 855244109 STARBUCKS CORP | ||
| 872540109 TJX COMPANIES INC | ||
| 882508104 TEXAS INSTRUMENTS IN | ||
| 883556102 THERMO FISHER SCIENT | ||
| 88579Y101 3M CO | ||
| 907818108 UNION PACIFIC CORP | ||
| 91324P102 UNITEDHEALTH GROUP I | 14,896 | 28,956 |
| 92343V104 VERIZON COMMUNICATIO | ||
| 94106L109 WASTE MANAGEMENT INC | 31,699 | 41,909 |
| G5960L103 MEDTRONIC PLC | ||
| 00206R102 AT&T INC | ||
| 032654105 ANALOG DEVICES INC | ||
| 097023105 BOEING CO/THE | ||
| 29250N105 ENBRIDGE INC | ||
| 35671D857 FREEPORT-MCMORAN INC | ||
| 595112103 MICRON TECHNOLOGY IN | ||
| 82509L107 SHOPIFY INC - CLASS | ||
| 011659109 ALASKA AIR GROUP INC | ||
| 052769106 AUTODESK INC | 36,576 | 41,392 |
| 11135F101 BROADCOM INC | 31,850 | 66,975 |
| 125896100 CMS ENERGY CORP | ||
| 256746108 DOLLAR TREE INC | ||
| 30231G102 EXXON MOBIL CORP | 34,274 | 31,294 |
| 339041105 FLEETCOR TECHNOLOGIE | 33,131 | 42,392 |
| 69370C100 PTC INC COM | ||
| 723787107 PIONEER NATURAL RESO | 49,682 | 46,100 |
| 7591EP100 REGIONS FINANCIAL CO | ||
| 92532F100 VERTEX PHARMACEUTICA | 29,623 | 40,689 |
| 949746101 WELLS FARGO & CO | 45,142 | 48,679 |
| G1890L107 CAPRI HOLDINGS LTD | ||
| G5494J103 LINDE PLC/OLD | ||
| G8060N102 SENSATA TECHNOLOGIES | ||
| 007903107 ADVANCED MICRO DEVIC | 26,834 | 35,378 |
| 025537101 AMERICAN ELECTRIC PO | 32,721 | 36,955 |
| 125523100 THE CIGNA GROUP | 45,110 | 47,912 |
| 23331A109 DR HORTON INC | 17,361 | 24,317 |
| 252131107 DEXCOM INC | 18,529 | 24,198 |
| 315616102 F5 INC | 22,341 | 24,162 |
| 37940X102 GLOBAL PAYMENTS INC | 30,583 | 36,830 |
| 46982L108 JACOBS SOLUTIONS INC | 37,393 | 39,589 |
| 571748102 MARSH & MCLENNAN COS | 19,830 | 20,842 |
| 58155Q103 MCKESSON CORP | 35,222 | 39,353 |
| 631103108 NASDAQ INC | 33,584 | 38,372 |
| 90384S303 ULTA BEAUTY INC | 19,009 | 19,600 |
| G54950103 LINDE PLC | 30,970 | 43,125 |
| G6095L109 APTIV PLC | 26,573 | 23,327 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 3133ENYA2 FEDERAL FARM CREDIT | AT COST | 75,000 | 72,551 |
| 3134GX6U3 FREDDIE MAC 5% 17 OC | AT COST | 75,000 | 74,744 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| 00766Y513 CHAMPLAIN MID CAP FU | 425,000 | 425,000 | 468,321 |
| 00770G847 JOHCM INTERNATIONAL | 0 | 0 | |
| 03463K406 ANGEL OAK MULTI-STR | 0 | 0 | |
| 04314H592 ARTISAN DEVELOPING W | 299,926 | 250,000 | 269,846 |
| 04314H717 ARTISAN HIGH INCOME- | 0 | 0 | |
| XXX-XX-XXXX CALAMOS MRKT NEU INC | 239,642 | 250,000 | 241,814 |
| XXX-XX-XXXX ESSEX PROPERTY TRUST | 0 | 0 | |
| XXX-XX-XXXX GATEWAY FUND-Y | 0 | 0 | |
| 46090E103 INVESCO QQQ TRUST SE | 106,719 | 106,719 | 409,520 |
| XXX-XX-XXXX ISHARES RUSSELL MID- | 0 | 0 | |
| XXX-XX-XXXX ISHARES RUSSELL MID- | 0 | 0 | |
| XXX-XX-XXXX ISHARES RUSSELL 1000 | 0 | 0 | |
| XXX-XX-XXXX ISHARES RUSSELL 2000 | 236,004 | 236,004 | 326,193 |
| XXX-XX-XXXX ISHARES RUSSELL 2000 | 219,627 | 219,627 | 403,552 |
| 46434G103 ISHARES CORE MSCI EM | 0 | 0 | |
| 46641U861 JPM OPPORT EQ LNG/SH | 0 | 0 | |
| 55273E822 MFS INTL INTRINSIC V | 193,423 | 0 | 0 |
| 77956H377 T ROWE PRICE INTL DI | 303,948 | 226,193 | 264,130 |
| 78462F103 SPDR S&P 500 ETF TRU | 668,357 | 347,504 | 760,496 |
| XXX-XX-XXXX VANGUARD FTSE ALL-WO | 0 | 0 | |
| XXX-XX-XXXX VANGUARD FTSE EMERGI | 0 | 0 | |
| XXX-XX-XXXX VANGUARD REAL ESTATE | 0 | 0 | |
| XXX-XX-XXXX VANGUARD TOTAL STOCK | 454,154 | 170,308 | 355,830 |
| 03027X100 AMERICAN TOWER CORP | 0 | 0 | |
| 09260C307 BLCKRCK SYST MULTI-S | 230,000 | 0 | 0 |
| XXX-XX-XXXX PIMCO HIGH YIELD FUN | 0 | 0 | |
| 74340W103 PROLOGIS INC | 0 | 0 | |
| 89832P705 INFINITY Q DIVERS AL | 0 | 0 | |
| XXX-XX-XXXX VANGUARD DIVIDEND AP | 0 | 0 | |
| XXX-XX-XXXX ARIEL APPRECIATION F | 0 | 0 | |
| 04314H568 ARTISAN HIGH INCOME- | 375,000 | 375,000 | 332,009 |
| XXX-XX-XXXX ISHARES SELECT DIVID | 400,602 | 400,602 | 410,270 |
| 46653M849 JOHCM INTERNATIONAL | 265,000 | 0 | 0 |
| 72202E682 PIMCO PREFER & CAPIT | 0 | 0 | |
| XXX-XX-XXXX SIMON PROPERTY GROUP | 0 | 0 | |
| 29472R108 EQUITY LIFESTYLE PRO | 24,255 | 23,131 | 22,220 |
| XXX-XX-XXXX ISHARES CORE S&P MID | 526,596 | 460,772 | 485,013 |
| 74460D109 PUBLIC STORAGE | 27,554 | 0 | 0 |
| XXX-XX-XXXX DODGE & COX EMR MRK | 250,000 | 254,944 | |
| XXX-XX-XXXX FIDELITY EMERGING MA | 278,868 | 287,154 | |
| 37954Y673 GLOBAL X US INFRASTR | 437,645 | 516,900 | |
| XXX-XX-XXXX ISHARES 1-3 YEAR TRE | 326,873 | 328,160 | |
| 55273E848 MFS INTERNATIONAL GR | 275,000 | 286,560 | |
| XXX-XX-XXXX TWEEDY BROWNE INTL V | 275,308 | 281,271 |
| Description | Amount |
|---|---|
| COST BASIS ADJUSTMENT | 766 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER NON-ALLOCABLE EXPENSE - | 75 | 0 | 75 |
| Description | Amount |
|---|---|
| RECOVERY OF CHARITABLE DISTRIBUTIONS | 20,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL ESTIMATES - PRINCIPAL | 10,540 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 2,584 | 2,584 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 980 | 980 | 0 |