| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING AND RETURN PREPARATIO | 1,580 | 1,580 | 1,580 | 1,580 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| HOME DEPOT, INC. | 44,360 | 87,677 |
| HONEYWELL INTL, INC. | 86,528 | 257,943 |
| AMAZON INC | 190,050 | 607,760 |
| ALPHABET, INC. | 200,829 | 558,760 |
| APPLE INC | 137,146 | 616,096 |
| META PLATFORMS | 57,096 | 119,639 |
| VANGUARD S&P 500 GROWTH | ||
| VANGUARD S&P 500 VALUE | ||
| VANGUARD SMALL CAP | 41,908 | 45,936 |
| VANGUARD SMALL CAP VALUE | 50,333 | 55,251 |
| VANGUARD VALUE ETF | 396,071 | 417,703 |
| VANGUARD GROWTH ETF | 318,271 | 356,890 |
| SPDR PORTF S&P 500 G | ||
| SPDR PORTF S&P 500 VALUE | ||
| ISAHRES CORE S&P SM CAP ETF |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| INVESTMENT ACCOUNT FEES | 11,149 | 11,149 | 11,149 | 11,149 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAX; SEC 4940 | 2,653 | 2,653 | 2,653 | 2,653 |
| ILLINOIS ANNUAL REPORT FILING FE | 10 | 10 | 10 | 10 |
| ILLINOIS CHARITY BUREAU FUND FEE | 15 | 15 | 15 | 15 |