| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 550 | 275 | 275 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 002824100 ABBOTT LABORATORIES | 7,608 | 19,813 |
| 00287Y109 ABBVIE INC | 6,574 | 27,895 |
| 037833100 APPLE INC | 11,303 | 96,265 |
| 09247X101 BLACKROCK INC | 5,134 | 16,236 |
| 09260D107 BLACKSTONE INC | 11,521 | 65,460 |
| 097023105 BOEING CO/THE | 12,631 | 9,123 |
| 166764100 CHEVRON CORP | 8,988 | 17,601 |
| 17275R102 CISCO SYSTEMS INC | ||
| 20030N101 COMCAST CORP-CLASS A | ||
| 438516106 HONEYWELL INTERNATIO | 9,654 | 33,554 |
| 46625H100 JPMORGAN CHASE & CO | 11,542 | 34,020 |
| 478160104 JOHNSON & JOHNSON | 10,865 | 18,809 |
| 539830109 LOCKHEED MARTIN CORP | 13,026 | 27,194 |
| 580135101 MCDONALD'S CORP | 4,713 | 14,826 |
| 594918104 MICROSOFT CORP | 7,059 | 56,406 |
| 742718109 PROCTER & GAMBLE CO/ | 9,841 | 24,912 |
| 872540109 TJX COMPANIES INC | 3,460 | 18,762 |
| 87612E106 TARGET CORP | 3,949 | 9,257 |
| 89417E109 TRAVELERS COS INC/TH | 5,827 | 15,239 |
| 911312106 UNITED PARCEL SERVIC | ||
| 92343V104 VERIZON COMMUNICATIO | 4,159 | 11,310 |
| 92939U106 WEC ENERGY GROUP INC | 5,698 | 12,626 |
| 98389B100 XCEL ENERGY INC | 8,177 | 18,573 |
| G1151C101 ACCENTURE PLC-CL A | 11,248 | 49,127 |
| G7997R103 SEAGATE TECHNOLOGY H | ||
| 00206R102 AT&T INC | 13,056 | 11,830 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| 00766Y513 CHAMPLAIN MID CAP FU | 28,287 | 7,014 | 10,578 |
| 04314H592 ARTISAN DEVELOPING W | 15,679 | 25,679 | 32,222 |
| 09260B382 BLACKROCK STRAT INC | 114,955 | 76,984 | 73,425 |
| XXX-XX-XXXX FIDELITY ADV FL RT H | 77,085 | 77,085 | 79,129 |
| 46090E103 INVESCO QQQ TRUST SE | 32,331 | 32,331 | 59,380 |
| XXX-XX-XXXX ISHARES CORE S&P 500 | 50,187 | 50,187 | 179,111 |
| XXX-XX-XXXX ISHARES 1-3 YEAR TRE | 107,075 | 117,160 | 116,907 |
| XXX-XX-XXXX ISHARES RUSSELL 2000 | 36,734 | 36,734 | 38,135 |
| 46434G103 ISHARES CORE MSCI EM | 16,108 | 26,128 | 27,819 |
| XXX-XX-XXXX T ROWE PR DIVIDEND G | 14,848 | 14,848 | 16,553 |
| 78463X541 SPDR S&P GL NAT RESO | 29,363 | 29,363 | 26,342 |
| 78467Y107 SPDR S&P MIDCAP 400 | 53,908 | 53,908 | 164,899 |
| 81369Y209 HEALTH CARE SELECT S | 28,039 | 28,039 | 32,731 |
| 81369Y803 TECHNOLOGY SELECT SE | 10,166 | 10,166 | 17,323 |
| XXX-XX-XXXX VANGUARD I/T INVEST | 137,563 | 137,563 | 121,223 |
| XXX-XX-XXXX VANGUARD S/T INVEST | 536,628 | 536,628 | 515,703 |
| XXX-XX-XXXX VANGUARD MID-CAP VAL | 48,850 | 11,842 | 11,601 |
| XXX-XX-XXXX VANGUARD SMALL-CAP V | 73,601 | 34,751 | 42,293 |
| 37954Y673 GLOBAL X US INFRASTR | 29,861 | 37,045 | |
| 46434G822 ISHARES MSCI JAPAN E | 50,872 | 54,519 | |
| XXX-XX-XXXX STONE RIDGE H/Y REIN | 46,096 | 46,548 |
| Description | Amount |
|---|---|
| COST BASIS ADJUSTMENT | 1,030 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER NON-ALLOCABLE EXPENSE - | 630 | 0 | 630 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE INCOME TAXES | 236 | 236 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 788 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 159 | 159 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 134 | 134 | 0 |