| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 2,400 | 600 | 1,800 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CALAMOS MARKET NEU INC FD-I | 28,446 | 30,904 |
| CHEVRON CORP 12/05/2012 1.104% 12/05/2017-2017 | 801 | 1,193 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABSOLUTE CONVERTIBLE ARBITRAGE FUND | 12,401 | 12,403 |
| ADOBE SYSTEMS INC | 2,445 | 2,983 |
| ALPHABET INC CA -CL A | 474 | 4,470 |
| AMAZON.COM INC | 2,039 | 4,558 |
| AMERICA BEACON AHL MANAGED FUTURES | 14,144 | 12,694 |
| APPLE INC | 813 | 8,471 |
| ARTISAN DEVELOPING WORLD FUND | 6,159 | 7,639 |
| ARTISAN MID CAP FUND | 9,182 | 11,189 |
| BAIRD AGGREGATE BOND FUND | 83,864 | 90,330 |
| BARON EMERGING MARKETS INST | 14,124 | 17,638 |
| BLACKROCK INC | 408 | 1,624 |
| BLACKROCK TACTICAL OPPORTUNITIES FUND | 15,159 | 14,433 |
| CHUBB LIMITED | 715 | 1,582 |
| COSTCO WHOLESALE CORP | 1,585 | 2,640 |
| DEXCOM INC | 1,331 | 1,489 |
| EATON CORP PLC | 534 | 2,408 |
| ELI LILLY & CO | 452 | 3,498 |
| EXXON MOBIL CORP | 1,433 | 2,400 |
| FIDELITY INVESTMENT GRADE BOND FUND | 83,492 | 90,046 |
| FIFTH THIRD BANCORP | 1,179 | 1,242 |
| FISERV INC | 1,370 | 1,461 |
| FORTIVE CORP | 1,657 | 1,693 |
| GMO OPPORTUNISTIC INCOME FUND | 13,013 | 12,123 |
| GOLDMAN SACHS GROUP | 1,231 | 1,543 |
| HARDING LOEVNER INTERNATIONAL EQUITY | 14,175 | 13,122 |
| HOME DEPOT INC | 812 | 2,079 |
| HONEYWELL INTL INC | 762 | 1,887 |
| INTUIT INC | 223 | 1,875 |
| ISHARES S&P SMALL-CAP 600 VALUE | 14,079 | 15,151 |
| J P MORGAN CHASE & CO | 337 | 2,211 |
| JOHCM INTERNATIONAL SELECT FUND | 23,830 | 26,127 |
| JOHN HANCOCK DISCIPLINED VALUE MID CAP FUND | 15,714 | 16,381 |
| JP MORGAN HEDGED EQUITY FUND | 18,821 | 27,306 |
| JP MORGAN STRATEGIC INCOME | 11,531 | 11,482 |
| JPMORGAN CORE PLUS BOND FUND | 35,976 | 38,564 |
| MASTERCARD INC | 1,961 | 2,559 |
| MCDONALDS CORP | 590 | 1,483 |
| MERCK & CO INC NEW | 877 | 2,398 |
| META PLATFORMS INC | 1,445 | 2,832 |
| MICROSOFT CORP | 2,796 | 9,401 |
| MONDELEZ INTERNATIONAL INC | 1,302 | 1,738 |
| NETLFIX INC | 1,822 | 2,434 |
| NEXTERA ENERGY INC | 200 | 911 |
| NVIDIA CORP | 466 | 5,447 |
| PACKAGING CORP OF AMERICA | 1,259 | 1,466 |
| PGIM HIGH YIELD FUND | 25,189 | 25,691 |
| PIONEER NATURAL RESOURCES CO | 823 | 1,124 |
| PPG INDUSTRIES INC | 970 | 1,196 |
| PULTEGROUP INC | 1,295 | 2,581 |
| QUALCOMM INC | 939 | 1,880 |
| S&P GLOBAL INC | 1,861 | 1,762 |
| SALESFORCE.COM INC | 1,279 | 2,105 |
| SBA COMMUNICATIONS CORP | 1,523 | 1,268 |
| SCHWAB FUNDAMENTAL INTERNATIONAL LARGE COMPANY INDEX | 20,571 | 25,635 |
| STRYKER CORP | 1,798 | 2,096 |
| TESLA INC | 2,433 | 1,988 |
| THE HERSHEY CO | 1,575 | 1,305 |
| THE PROGRESSIVE CORP | 1,435 | 1,593 |
| THE WALT DISNEY CO | 1,500 | 1,445 |
| THERMO FISHER SCIENTIFIC INC | 147 | 2,123 |
| TJX COS INC | 1,443 | 1,970 |
| T-MOBILE US INC | 765 | 962 |
| TRANSDIGM GROUP INC | 1,644 | 2,023 |
| UNITED PARCEL SERVICE | 969 | 1,415 |
| UNITEDHEALTH GROUP INC | 1,791 | 3,159 |
| VANGUARD EMERGING MARKETS BOND FUND | 13,276 | 13,093 |
| VIRTUS KAR SMALL-CAP GROWTH FUND | 9,832 | 10,606 |
| WAL MART STORES INC | 502 | 946 |
| XCEL ENERGY INC | 1,265 | 1,115 |
| ZOETIS INC | 823 | 1,776 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| SHAREHOLDER SERVICES FEE | 90 | 90 | 90 |
| FEDERAL EXCISE TAX REFUND | 541 | 0 | 541 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 205 | 205 | 0 |