| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 037833AK6 APPLE INC UNSC | ||
| 594918AT1 MICROSOFT CORP CALL | ||
| 68389XBL8 ORACLE CORP CALL 07/ | ||
| 911312BK1 UNITED PARCEL SERVIC | ||
| 084670BS6 BERKSHIRE HATHAWAY I | 78,037 | 72,928 |
| 191216DE7 COCA-COLA CO/THE CAL | 60,892 | 53,581 |
| 20030NCH2 COMCAST CORP CALL 02 | 32,280 | 28,931 |
| 26442CAX2 DUKE ENERGY CAROLINA | 27,583 | 24,607 |
| 26444HAJ0 DUKE ENERGY FLORIDA | 28,736 | 25,023 |
| 30231GBJ0 EXXON MOBIL CORPORAT | 58,075 | 53,375 |
| 377372AN7 GLAXOSMITHKLINE CAP | 54,498 | 49,296 |
| 437076CF7 HOME DEPOT INC CALL | 60,550 | 53,105 |
| 46625HRS1 JPMORGAN CHASE & CO | 57,133 | 53,069 |
| 61746BEF9 MORGAN STANLEY SER 1 | 31,903 | 29,085 |
| 857477BG7 STATE STREET CORP UN | 61,090 | 53,553 |
| 931142EQ2 WALMART INC CALL 06/ | 46,494 | 40,977 |
| 166756AS5 CHEVRON USA INC CALL | 60,060 | 56,972 |
| 20268JAE3 COMMONSPIRIT HEALTH | 26,942 | 28,092 |
| 25746UDB2 DOMINION ENERGY INC | 14,653 | 14,751 |
| 65339KBL3 NEXTERA ENERGY CAPIT | 29,416 | 29,715 |
| 760759AS9 REPUBLIC SERVICES IN | 18,814 | 19,209 |
| 92826CAD4 VISA INC CALL 09/14/ | 63,515 | 63,419 |
| 92939UAF3 WEC ENERGY GROUP INC | 28,495 | 29,694 |
| 00287YBX6 ABBVIE INC CALL 08/2 | 22,699 | 23,370 |
| 02079KAD9 ALPHABET INC CALL 05 | 24,829 | 24,849 |
| 023135CH7 AMAZON.COM INC CALL | 52,115 | 52,391 |
| 037833EH9 APPLE INC CALL 06/05 | 17,511 | 17,720 |
| 06051GGA1 BANK OF AMERICA CORP | 9,372 | 9,515 |
| 06368LGU4 BANK OF MONTREAL SED | 30,106 | 29,965 |
| 478160BJ2 JOHNSON & JOHNSON CA | 51,773 | 51,289 |
| 742718FW4 PROCTER & GAMBLE CO/ | 4,205 | 4,417 |
| 89420GAE9 TRAVELERS PPTY CAS C | 21,575 | 22,804 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 110448107 BRITISH AMERICAN TOB | 4,534 | 3,749 |
| 136069101 CAN IMPERIAL BK OF C | 2,907 | 3,996 |
| 166764100 CHEVRON CORPORATION | 18,303 | 17,303 |
| 172908105 CINTAS CORP | 11,120 | 22,298 |
| 189054109 CLOROX CO | ||
| 191216100 COCA COLA CO | 9,767 | 9,488 |
| 235851102 DANAHER CORP | ||
| 252131107 DEXCOM INC | ||
| 256677105 DOLLAR GENERAL CORP | ||
| 375558103 GILEAD SCIENCES INC | 2,767 | 3,645 |
| 437076102 HOME DEPOT INC | 23,588 | 31,883 |
| 443510607 HUBBELL INC | 4,438 | 4,605 |
| 446150104 HUNTINGTON BANCSHARE | 4,754 | 4,948 |
| 460690100 INTERPUBLIC GROUP CO | 4,731 | 6,822 |
| 461202103 INTUIT SOFTWARE | 4,682 | 11,251 |
| 478160104 JOHNSON & JOHNSON | 15,946 | 14,577 |
| 494368103 KIMBERLY-CLARK CORP | 6,369 | 5,589 |
| 502441306 LVMH MOET HENNESSY L | 8,897 | 13,321 |
| 512807108 LAM RESEARCH CORP | 8,887 | 23,498 |
| 518439104 LAUDER ESTEE COS INC | ||
| 532457108 ELI LILLY & CO | 18,689 | 69,367 |
| 539830109 LOCKHEED MARTIN CORP | ||
| 550021109 LULULEMON ATHLETICA | 5,286 | 15,850 |
| 571748102 MARSH & MCLENNAN COM | 3,324 | 6,442 |
| 594918104 MICROSOFT CORP | 62,189 | 194,037 |
| 617446448 MORGAN STANLEY | 7,675 | 13,894 |
| 620076307 MOTOROLA SOLUTIONS I | 7,576 | 17,846 |
| 631103108 NASDAQ INC | ||
| 636274409 NATIONAL GRID GROUP | 6,859 | 7,819 |
| 654106103 NIKE INC CLASS B | 3,687 | 5,971 |
| 666807102 NORTHROP GRUMMAN COR | ||
| 713448108 PEPSICO INC | 15,444 | 14,946 |
| 717081103 PFIZER INC | 6,012 | 4,319 |
| 718172109 PHILIP MORRIS INTERN | 21,996 | 22,673 |
| 742718109 PROCTER & GAMBLE CO | 14,874 | 21,395 |
| 833445109 SNOWFLAKE INC-CLASS | 15,077 | 10,746 |
| 842587107 SOUTHERN CO | 4,210 | 6,030 |
| 863667101 STRYKER CORP | 16,056 | 19,165 |
| 872540109 TJX COMPANIES INC NE | 23,307 | 28,987 |
| 874039100 TAIWAN SEMICONDUCTOR | 11,593 | 11,544 |
| 879360105 TELEDYNE TECHNOLOGIE | 2,658 | 3,570 |
| 883556102 THERMO FISHER SCIENT | 6,033 | 7,431 |
| 902973304 US BANCORP DEL COM N | 6,722 | 6,102 |
| 904767704 UNILEVER PLC W/I SPO | 2,346 | 2,521 |
| 907818108 UNION PACIFIC CORP | ||
| 911312106 UNITED PARCEL SERVIC | 11,309 | 10,534 |
| 969457100 WILLIAMS COMPANIES I | 5,639 | 7,419 |
| 74762E102 QUANTA SVCS INC | 4,963 | 18,775 |
| 34959E109 FORTINET INC | ||
| 89151E109 TOTALENERGIES SE | 8,434 | 10,713 |
| 00206R102 AT&T INC | 5,934 | 5,084 |
| 00287Y109 ABBVIE INC | 19,341 | 32,079 |
| 00724F101 ADOBE INC | 4,924 | 16,108 |
| 00783V104 ADYEN NV-UNSPON ADR | ||
| 02079K107 ALPHABET INC/CA-CL C | 22,295 | 38,897 |
| 02079K305 ALPHABET INC/CA-CL A | 31,823 | 66,492 |
| 03027X100 AMERICAN TOWER CORP | 10,517 | 9,715 |
| 03076C106 AMERIPRISE FINANCIAL | 4,465 | 13,294 |
| 05534B760 BCE INC ISIN CA05534 | 7,392 | 6,576 |
| 09247X101 BLACKROCK INC | 9,623 | 12,989 |
| 11135F101 BROADCOM INC | 27,578 | 69,208 |
| 12514G108 CDW CORP/DE | 6,903 | 18,186 |
| 17275R102 CISCO SYSTEMS INC | ||
| 20030N101 COMCAST CORPORATION | 11,116 | 11,664 |
| 22160K105 COSTCO WHOLESALE COR | 12,566 | 35,644 |
| 22788C105 CROWDSTRIKE HOLDINGS | 3,940 | 11,234 |
| 22822V101 CROWN CASTLE INC | 5,137 | 4,147 |
| 25746U109 DOMINION ENERGY INC | 8,512 | 5,640 |
| 26441C204 DUKE ENERGY HOLDING | 7,185 | 8,248 |
| 29250N105 ENBRIDGE INC SEDOL 2 | 7,348 | 7,312 |
| 29414B104 EPAM SYSTEMS INC | ||
| 30231G102 EXXON MOBIL CORP | 12,080 | 23,595 |
| 30303M102 META PLATFORMS INC | 50,417 | 77,163 |
| 46120E602 INTUITIVE SURGICAL I | 9,250 | 10,796 |
| 46187W107 INVITATION HOMES INC | 4,648 | 6,447 |
| 46625H100 JPMORGAN CHASE & CO | 15,330 | 25,685 |
| 57636Q104 MASTERCARD INC CL A | 26,896 | 46,063 |
| 58933Y105 MERCK & CO INC | 15,604 | 22,567 |
| 64110L106 NETFLIX INC | 11,811 | 18,501 |
| 65339F101 NEXTERA ENERGY INC | 8,061 | 6,560 |
| 67066G104 NVIDIA CORP | 5,177 | 51,008 |
| 69351T106 PPL CORPORATION | 3,046 | 3,008 |
| 78409V104 S&P GLOBAL INC | 8,457 | 17,180 |
| 79466L302 SALESFORCE INC | 10,730 | 18,946 |
| 87807B107 TC ENERGY CORPORATIO | 6,115 | 5,355 |
| 88160R101 TESLA INC | 2,022 | 27,830 |
| 88339J105 TRADE DESK INC/THE - | 2,753 | 5,397 |
| 89832Q109 TRUIST FINANCIAL COR | 6,860 | 5,021 |
| 90353T100 UBER TECHNOLOGIES IN | 8,487 | 16,747 |
| 91324P102 UNITEDHEALTH GROUP I | 32,167 | 47,382 |
| 92343V104 VERIZON COMMUNICATIO | 18,662 | 13,497 |
| 92532F100 VERTEX PHARMACEUTICA | 8,075 | 10,579 |
| 92826C839 VISA INC CLASS A SHA | 36,282 | 53,111 |
| 92857W308 VODAFONE GROUP PLC-S | ||
| 92939U106 WEC ENERGY GROUP INC | 7,065 | 7,828 |
| G1151C101 ACCENTURE PLC CLASS | 8,717 | 16,493 |
| 002824100 ABBOTT LABORATORIES | 14,489 | 14,089 |
| 009066101 AIRBNB INC-CLASS A | 5,877 | 5,718 |
| 023135106 AMAZON COM INC | 74,868 | 123,071 |
| 025537101 AMERICAN ELECTRIC PO | 5,468 | 5,117 |
| 030420103 AMERICAN WATER WORKS | 7,355 | 9,503 |
| 031162100 AMGEN INC | 4,237 | 5,472 |
| 037833100 APPLE INC | 32,966 | 146,130 |
| 053332102 AUTOZONE INC | 4,630 | 15,514 |
| 053611109 AVERY DENNISON CORP | ||
| 060505104 BANK OF AMERICA CORP | 12,793 | 16,566 |
| 09260D107 BLACKSTONE INC | 11,486 | 10,474 |
| 126650100 CVS HEALTH CORPORATI | ||
| 205887102 CONAGRA BRANDS INC | 3,288 | 2,694 |
| 244199105 DEERE & CO | 7,316 | 9,597 |
| 253393102 DICK'S SPORTING GOOD | ||
| 253868103 DIGITAL RLTY TR INC | ||
| 38141G104 GOLDMAN SACHS GROUP | 6,082 | 7,330 |
| 443573100 HUBSPOT INC | 4,612 | 5,225 |
| 48251W104 KKR & CO INC CLASS A | ||
| 571903202 MARRIOTT INTERNATION | 6,546 | 9,020 |
| 595112103 MICRON TECHNOLOGY IN | 7,640 | 8,534 |
| 723787107 PIONEER NAT RES CO | 8,812 | 10,344 |
| 756109104 REALTY INCOME CORP | 3,005 | 2,584 |
| 771049103 ROBLOX CORP -CLASS A | ||
| 806857108 SCHLUMBERGER LTD SED | 8,029 | 14,779 |
| 931427108 WALGREENS BOOTS ALLI | ||
| 98978V103 ZOETIS INC | 10,986 | 10,461 |
| 98980F104 ZOOMINFO TECHNOLOGIE | ||
| G16962105 BUNGE LIMITED | ||
| G1890L107 CAPRI HLDGS LTD SEDO | ||
| 009158106 AIR PRODUCTS & CHEMI | 9,237 | 10,131 |
| 049468101 ATLASSIAN CORP CL A | ||
| 35137L105 FOX CORP - CLASS A - | 13,057 | 10,444 |
| 427866108 THE HERSHEY COMPANY | 5,277 | 4,661 |
| 42809H107 HESS CORPORATION | 4,113 | 5,334 |
| 493267108 KEYCORP NEW | ||
| 580135101 MCDONALD'S CORP | 16,550 | 18,977 |
| 58733R102 MERCADOLIBRE INC | 10,411 | 15,715 |
| 670100205 NOVO NORDISK A S ADR | 10,369 | 18,828 |
| 67103H107 O REILLY AUTOMOTIVE | 6,198 | 8,551 |
| 682189105 ON SEMICONDUCTOR COR | ||
| 817565104 SERVICE CORP INTERNA | 4,086 | 4,039 |
| 855244109 STARBUCKS CORP | 5,779 | 5,665 |
| 872590104 T-MOBILE US INC | ||
| 90384S303 ULTA BEAUTY INC | 3,193 | 2,940 |
| 94106L109 WASTE MANAGEMENT INC | ||
| G0250X107 AMCOR PLC SEDOL BJ1F | 4,133 | 3,393 |
| G46188101 HORIZON THERAPEUTICS | ||
| G5960L103 MEDTRONIC PLC SEDOL | 3,609 | 3,707 |
| H1467J104 CHUBB LTD SEDOL B3BQ | 12,243 | 14,238 |
| N53745100 LYONDELLBASELL INDUS | 6,888 | 7,321 |
| 007903107 ADVANCED MICRO DEVIC | 21,057 | 33,904 |
| 042068205 ARM HOLDINGS PLC ADR | 4,704 | 5,561 |
| 046353108 ASTRAZENECA PLC SPON | 10,920 | 10,439 |
| 097023105 BOEING CO | 7,551 | 8,602 |
| 101137107 BOSTON SCIENTIFIC CO | 12,765 | 13,643 |
| 12572Q105 CME GROUP INC A DERI | 4,777 | 4,633 |
| 126408103 CSX CORP | 19,526 | 20,351 |
| 127387108 CADENCE DESIGN SYSTE | 19,938 | 26,420 |
| 150870103 CELANESE CORP | 8,522 | 11,963 |
| 29364G103 ENTERGY CORP NEW | 4,531 | 4,351 |
| 438516106 HONEYWELL INTL INC | 20,556 | 23,068 |
| 452308109 ILLINOIS TOOL WORKS | 16,878 | 18,336 |
| 49177J102 KENVUE INC | 2,933 | 3,122 |
| 49338L103 KEYSIGHT TECHNOLOGIE | 4,274 | 4,295 |
| 502117203 L OREAL CO UNSPONSOR | 7,714 | 9,245 |
| 60741F104 MOBILEYE GLOBAL INC- | 2,214 | 2,339 |
| 60937P106 MONGODB INC | 8,567 | 9,812 |
| 615369105 MOODY'S CORP | 7,490 | 8,983 |
| 693718108 PACCAR INC | 7,064 | 8,691 |
| 697435105 PALO ALTO NETWORKS I | 2,932 | 2,949 |
| 704326107 PAYCHEX INC | 2,018 | 2,025 |
| 74340W103 PROLOGIS INC | 5,117 | 5,599 |
| 80105N105 SANOFI SPONSORED ADR | 3,284 | 3,382 |
| 81762P102 SERVICE NOW INC | 26,510 | 35,325 |
| 98389B100 XCEL ENERGY INC | 3,088 | 3,219 |
| G6683N103 NU HOLDINGS LTD/CAYM | 2,377 | 2,316 |
| H11356104 BUNGE GLOBAL SA SEDO | 5,949 | 7,773 |
| N07059210 ASML HOLDING NV-NY S | 6,447 | 7,569 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 256210105 DODGE & COX INCOME F | AT COST | 250,000 | 225,096 |
| 316092857 FIDELITY REAL ESTATE | |||
| 464287176 ISHARES TIPS BOND ET | AT COST | 199,709 | 189,290 |
| 464287234 ISHARES MSCI EMERGIN | |||
| 464287655 ISHARES RUSSELL 2000 | |||
| 464288638 ISHARES TRUST ISHARE | AT COST | 225,545 | 207,428 |
| 464288646 ISHARES TRUST ISHARE | |||
| 922042775 VANGUARD FTSE ALL WO | |||
| 922908595 VANGUARD SMALL CAP G | |||
| 922908629 VANGUARD MID CAP ETF | |||
| 922908744 VANGUARD VALUE ETF | AT COST | 319,995 | 490,211 |
| 46090E103 INVESCO QQQ TRUST ET | AT COST | 162,931 | 271,512 |
| 09260B382 BLACKROCK STRATEGIC | AT COST | 200,000 | 187,024 |
| 24610C840 DELAWARE VALUE FUND- | |||
| 46432F396 ISHARES MSCI USA MOM | |||
| 46434V621 ISHARES CORE DIVIDEN | |||
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 200,000 | 261,261 |
| 779556406 T ROWE PR MID CAP GR | AT COST | 245,284 | 272,508 |
| 464287879 ISHARES S&P SMALL CA | AT COST | 218,694 | 247,059 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 272,585 | 289,444 |
| 464287507 ISHARES CORE S&P MID | AT COST | 148,480 | 154,095 |
| 464287804 ISHARES CORE S&P SMA | AT COST | 341,460 | 361,555 |
| 464287887 ISHARES S&P SMALL CA | AT COST | 118,368 | 125,766 |
| 46432F339 ISHARES MSCI USA QUA | AT COST | 162,338 | 202,170 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 192,251 | 193,974 |
| 46434V456 ISHARES MSCI INTL QU | AT COST | 429,668 | 454,401 |
| 55273H353 MFS VALUE FUND-R6 | AT COST | 348,293 | 343,493 |
| 808524862 SCHWAB SHORT TERM US | AT COST | 255,536 | 258,578 |
| 97717X669 WISDOMTREE U.S. QUAL | AT COST | 278,417 | 291,732 |
| Description | Amount |
|---|---|
| ROC ADJUSTMENT | 48 |
| 2023 TRANSACTION POSTED IN 2024 | 1,702 |
| ADJUSTMENT TO INCOME | 21 |
| PY ROC ADJUSTMENT | 166 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MAP MANAGEMENT FEES | 2,674 | 2,674 | 0 | |
| ADR SERVICE FEES | 45 | 45 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 1,102 | 0 |
| Description | Amount |
|---|---|
| 2022 TRANSACTION POSTED IN 2023 | 1,409 |
| ADJUSTMENT FOR ACCRUED INTEREST | 349 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 823 | 823 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 1,403 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 1,137 | 1,137 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 819 | 819 | 0 |