| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 172967CC3 CITIGROUP INC BDS | 702,213 | 738,451 |
| 638585BF5 NATIONSBANK CORP SUB | 1,792,121 | 1,917,738 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 125523100 THE CIGNA GROUP | 9,003 | 16,769 |
| 126650100 CVS HEALTH CORPORATI | 12,368 | 16,345 |
| 192446102 COGNIZANT TECHNOLOGY | 15,604 | 19,713 |
| 205887102 CONAGRA BRANDS INC | 16,133 | 14,817 |
| 254687106 DISNEY WALT CO | 18,601 | 14,808 |
| 254709108 DISCOVER FINANCIAL W | ||
| 256746108 DOLLAR TREE INC | 11,641 | 16,336 |
| 281020107 EDISON INTL | ||
| 438516106 HONEYWELL INTL INC | 19,508 | 20,132 |
| 478160104 JOHNSON & JOHNSON | 13,569 | 14,890 |
| 548661107 LOWES COMPANIES INC | 17,812 | 18,472 |
| 620076307 MOTOROLA SOLUTIONS I | 10,772 | 19,412 |
| 666807102 NORTHROP GRUMMAN COR | 10,271 | 16,385 |
| 75513E101 RTX CORPORATION | 15,008 | 16,828 |
| 11135F101 BROADCOM INC | ||
| 17275R102 CISCO SYSTEMS INC | 17,238 | 17,227 |
| 20030N101 COMCAST CORPORATION | 17,682 | 21,443 |
| 20825C104 CONOCOPHILLIPS | 5,497 | 17,062 |
| 26614N102 DUPONT DE NEMOURS IN | 16,655 | 20,540 |
| 29476L107 EQUITY RESIDENTIAL S | 18,034 | 16,574 |
| 58933Y105 MERCK & CO INC | 13,311 | 19,079 |
| 68389X105 ORACLE CORP | 10,567 | 18,556 |
| 89832Q109 TRUIST FINANCIAL COR | 19,808 | 16,762 |
| 92343V104 VERIZON COMMUNICATIO | 21,661 | 16,211 |
| 026874784 AMERICAN INTERNATION | 12,536 | 21,477 |
| 039483102 ARCHER DANIELS MIDLA | 9,491 | 15,888 |
| 071813109 BAXTER INTERNATIONAL | 26,275 | 17,088 |
| 256677105 DOLLAR GENERAL CORP | 20,951 | 15,770 |
| 260003108 DOVER CORP | 18,922 | 19,072 |
| 31620M106 FIDELITY NATIONAL IN | 25,307 | 16,399 |
| 59156R108 METLIFE INC. | ||
| 872540109 TJX COMPANIES INC NE | 13,250 | 18,387 |
| 902973304 US BANCORP DEL COM N | 22,699 | 19,779 |
| 436440101 HOLOGIC INC | 17,758 | 16,648 |
| 020002101 ALLSTATE CORP | 16,793 | 20,157 |
| 26441C204 DUKE ENERGY HOLDING | 17,544 | 17,564 |
| 879360105 TELEDYNE TECHNOLOGIE | 16,810 | 17,852 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 922042858 VANGUARD FTSE EMERGI | AT COST | 282,356 | 267,150 |
| 922908751 VANGUARD SMALL CAP E | AT COST | 135,111 | 238,930 |
| 09250J734 BLACKROCK EVENT DRIV | AT COST | 500,000 | 516,546 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 251,163 | 323,680 |
| 52106N459 LAZARD GLOBAL LISTED | AT COST | 270,811 | 278,698 |
| 78462F103 SPDR S&P 500 ETF TRU | AT COST | 1,106,506 | 2,339,476 |
| 78467Y107 SPDR MIDCAP TRUST SE | AT COST | 300,367 | 544,419 |
| 412295107 HARDING LOEVNER INTE | AT COST | 280,000 | 301,619 |
| 46090E103 INVESCO QQQ TRUST ET | AT COST | 123,324 | 143,332 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 69,925 | 95,239 |
| 592905749 METROPOLITAN WEST UN | AT COST | 250,000 | 231,027 |
| 912796W47 USA TREASURY BILLS D | |||
| 912796YT0 USA TREASURY BILLS D | |||
| 921939203 VANGUARD INTERNATION | AT COST | 210,890 | 263,760 |
| 256210105 DODGE & COX INCOME F | AT COST | 610,000 | 626,753 |
| 97717X669 WISDOMTREE U.S. QUAL | AT COST | 249,987 | 277,255 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 3,527 | 3,527 |
| Description | Amount |
|---|---|
| ROUNDING ADJ FOR TRANSACTIONS AND SALES | 5 |
| 2023 TRANSACTION POSTED IN 2024 | 17,871 |
| ADJUSTMENT TO INCOME | 6 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MAP MANAGEMENT FEES | 1,968 | 1,968 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| SECTION 897 CAPITAL GAINS | 163 | 163 |
| Description | Amount |
|---|---|
| 2022 TRANSACTION POSTED IN 2023 | 13,903 |
| RETURN OF PRIOR YEAR GRANTS | 20,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 826 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 6,692 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 2,366 | 2,366 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 775 | 775 | 0 |