| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 025816BR9 AMERICAN EXPRESS CO | 9,759 | 9,828 |
| 037833AS9 APPLE INC UNSC | 10,017 | 9,931 |
| 084670BJ6 BERKSHIRE HATHAWAY I | ||
| 126650CF5 CVS CAREMARK CORP CA | 9,844 | 9,861 |
| 89236TDK8 TOYOTA MOTOR CREDIT | ||
| 911312BL9 UNITED PARCEL SERVIC | 9,891 | 9,802 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 317609295 SEAFARER OVERSEAS GR | AT COST | 32,121 | 33,358 |
| 461418444 WCM FOCUSED INTL GRO | AT COST | 44,712 | 52,865 |
| 464287465 ISHARES MSCI EAFE ET | |||
| 464288273 ISHARES MSCI EAFE SM | AT COST | 25,194 | 28,103 |
| 557492485 MADISON MID CAP FUND | AT COST | 12,319 | 20,825 |
| 921939203 VANGUARD INTERNATION | AT COST | 48,000 | 50,111 |
| 46090E103 INVESCO QQQ TRUST ET | |||
| 00769G543 CAMBIAR INTL EQUITY | |||
| 24610C840 DELAWARE VALUE FUND- | |||
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 16,976 | 23,196 |
| 89154Q562 TOUCHSTONE SANDS EM | |||
| 89355J656 TRANSAMERICA SM CAP | AT COST | 15,134 | 15,009 |
| 89609H704 TRIBUTARY SMALL COMP | AT COST | 11,849 | 12,615 |
| 92206C870 VANGUARD INTERMEDIAT | |||
| 97717X669 WISDOMTREE U.S. QUAL | AT COST | 38,162 | 40,270 |
| 01878T855 ALLIANCE BERNSTEIN C | |||
| 066922204 ISHARES S&P 500 INDE | AT COST | 305,603 | 412,294 |
| 00171A852 AMG RR SM CAP VAL-I | AT COST | 13,768 | 14,294 |
| 00770X675 PZENA EMERG MKTS VAL | AT COST | 21,300 | 25,118 |
| 316092857 FIDELITY REAL ESTATE | |||
| 464287226 ISHARES CORE US AGGR | AT COST | 247,288 | 257,058 |
| 464287408 ISHARES S&P 500 VALU | AT COST | 21,257 | 22,161 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 42,959 | 46,049 |
| 89154M702 TOUCHSTONE SANDS EM | AT COST | 24,331 | 25,596 |
| 94987W513 ALLSPRING SPECIAL MI | AT COST | 21,211 | 19,910 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 593 | 593 |
| Description | Amount |
|---|---|
| 2023 TRANSACTIONS POSTED IN 2024 | 76 |
| ADJUSTMENT TO INCOME | 1 |
| ROUNDING | 1 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEES | 200 | 0 | 200 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 856 | 0 |
| Description | Amount |
|---|---|
| 2022 TRANSACTIONS POSTED IN 2023 | 230 |
| PY WASH SALES ADJUSTMENT | 418 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES ON QUALIFIED FOR | 242 | 242 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 93 | 93 | 0 |