| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 084670BJ6 BERKSHIRE HATHAWAY I | ||
| 437076AZ5 HOME DEPOT INC CALL | ||
| 459200JC6 IBM CORP UNSC | ||
| 46625HJE1 JPMORGAN CHASE & CO | ||
| 594918AT1 MICROSOFT CORP CALL | ||
| 91159HHC7 US BANCO RP SER MTN |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 172908105 CINTAS CORP | 41,509 | 114,505 |
| 437076102 HOME DEPOT INC | 39,686 | 131,342 |
| 460690100 INTERPUBLIC GROUP CO | 35,155 | 50,625 |
| 512807108 LAM RESEARCH CORP | 32,493 | 98,691 |
| 532457108 ELI LILLY & CO | 39,017 | 205,771 |
| 539830109 LOCKHEED MARTIN CORP | ||
| 594918104 MICROSOFT CORP | 66,812 | 638,516 |
| 617446448 MORGAN STANLEY | 32,727 | 76,372 |
| 620076307 MOTOROLA SOLUTIONS I | 34,696 | 67,314 |
| 742718109 PROCTER & GAMBLE CO | 53,076 | 85,433 |
| 863667101 STRYKER CORP | 61,544 | 83,250 |
| 874039100 TAIWAN SEMICONDUCTOR | 69,688 | 69,888 |
| 879360105 TELEDYNE TECHNOLOGIE | 44,024 | 55,786 |
| 74762E102 QUANTA SVCS INC | 36,054 | 82,436 |
| 34959E109 FORTINET INC | ||
| 00287Y109 ABBVIE INC | 81,696 | 138,698 |
| 02079K305 ALPHABET INC/CA-CL A | 29,808 | 345,174 |
| 09247X101 BLACKROCK INC | 67,187 | 86,863 |
| 11135F101 BROADCOM INC | 55,506 | 204,274 |
| 12514G108 CDW CORP/DE | 39,630 | 80,471 |
| 20030N101 COMCAST CORPORATION | 40,963 | 62,969 |
| 22160K105 COSTCO WHOLESALE COR | 37,161 | 108,253 |
| 30303M102 META PLATFORMS INC | 102,008 | 218,747 |
| 46625H100 JPMORGAN CHASE & CO | 29,443 | 146,286 |
| 58933Y105 MERCK & CO INC | 113,383 | 156,008 |
| 78409V104 S&P GLOBAL INC | 23,389 | 92,950 |
| 89832Q109 TRUIST FINANCIAL COR | ||
| 91324P102 UNITEDHEALTH GROUP I | 74,987 | 175,841 |
| 92826C839 VISA INC CLASS A SHA | 17,963 | 116,897 |
| 92939U106 WEC ENERGY GROUP INC | 11,084 | 44,863 |
| G1151C101 ACCENTURE PLC CLASS | 47,538 | 96,851 |
| 002824100 ABBOTT LABORATORIES | 114,187 | 104,126 |
| 023135106 AMAZON COM INC | 183,446 | 318,010 |
| 030420103 AMERICAN WATER WORKS | 17,117 | 33,261 |
| 037833100 APPLE INC | 6,937 | 546,015 |
| 053332102 AUTOZONE INC | 26,462 | 87,911 |
| 053611109 AVERY DENNISON CORP | ||
| 060505104 BANK OF AMERICA CORP | 91,824 | 106,431 |
| 09260D107 BLACKSTONE INC | 90,465 | 82,218 |
| 244199105 DEERE & CO | 52,251 | 69,178 |
| 30231G102 EXXON MOBIL CORP | 75,627 | 133,873 |
| 38141G104 GOLDMAN SACHS GROUP | ||
| 57636Q104 MASTERCARD INC CL A | 105,355 | 139,895 |
| 718172109 PHILIP MORRIS INTERN | 100,966 | 94,927 |
| 806857108 SCHLUMBERGER LTD SED | 65,857 | 95,545 |
| 907818108 UNION PACIFIC CORP | ||
| 98978V103 ZOETIS INC | 68,270 | 72,830 |
| G16962105 BUNGE LIMITED | ||
| G1890L107 CAPRI HLDGS LTD SEDO | ||
| 009158106 AIR PRODUCTS & CHEMI | 41,945 | 42,439 |
| 126650100 CVS HEALTH CORPORATI | ||
| 166764100 CHEVRON CORPORATION | 77,657 | 71,746 |
| 191216100 COCA COLA CO | ||
| 35137L105 FOX CORP - CLASS A - | 61,285 | 47,116 |
| 580135101 MCDONALD'S CORP | 74,575 | 80,947 |
| 94106L109 WASTE MANAGEMENT INC | ||
| 101137107 BOSTON SCIENTIFIC CO | 84,793 | 89,952 |
| 126408103 CSX CORP | 97,768 | 101,410 |
| 127387108 CADENCE DESIGN SYSTE | 70,656 | 92,333 |
| 150870103 CELANESE CORP | 55,019 | 77,064 |
| 438516106 HONEYWELL INTL INC | 98,036 | 111,146 |
| 452308109 ILLINOIS TOOL WORKS | 82,031 | 88,536 |
| 713448108 PEPSICO INC | 107,429 | 103,602 |
| 81762P102 SERVICE NOW INC | 85,287 | 113,038 |
| 872540109 TJX COMPANIES INC NE | 73,906 | 86,774 |
| H11356104 BUNGE GLOBAL SA SEDO | 45,888 | 58,854 |
| H1467J104 CHUBB LTD SEDOL B3BQ | 76,225 | 86,332 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 412295107 HARDING LOEVNER INTE | AT COST | 349,608 | 474,494 |
| 464287440 ISHARES BARCLAYS 7-1 | |||
| 464287499 ISHARES RUSSELL MID- | AT COST | 369,085 | 697,238 |
| 464287804 ISHARES CORE S&P SMA | AT COST | 252,967 | 302,884 |
| 464287887 ISHARES S&P SMALL CA | AT COST | 170,665 | 416,216 |
| 464288273 ISHARES MSCI EAFE SM | AT COST | 362,953 | 434,414 |
| 552746364 MFS EMERGING MKTS DE | AT COST | 415,887 | 336,155 |
| 592905749 METROPOLITAN WEST UN | AT COST | 663,162 | 574,370 |
| 921939203 VANGUARD INTERNATION | AT COST | 402,259 | 482,186 |
| 922031810 VANGUARD INTM TERM I | AT COST | 1,096,349 | 969,074 |
| 922908553 VANGUARD REAL ESTATE | |||
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 191,542 | 434,650 |
| 97717X669 WISDOMTREE U.S. QUAL | AT COST | 737,958 | 935,427 |
| 057071854 BAIRD AGGREGATE BOND | AT COST | 1,406,947 | 1,234,305 |
| 066922204 ISHARES S&P 500 INDE | AT COST | 1,296,261 | 4,723,594 |
| 27831R108 EV GLBL MACR ABS RTR | AT COST | 243,429 | 230,423 |
| 00171A852 AMG RR SM CAP VAL-I | AT COST | 280,000 | 289,466 |
| 00770X675 PZENA EMERG MKTS VAL | AT COST | 275,000 | 314,175 |
| 09250J734 BLACKROCK EVENT DRIV | AT COST | 225,000 | 230,538 |
| 317609295 SEAFARER OVERSEAS GR | AT COST | 714,731 | 742,621 |
| 464287226 ISHARES CORE US AGGR | AT COST | 1,555,327 | 1,571,326 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 470,382 | 519,183 |
| 72201F490 PIMCO INCOME FUND CL | |||
| 94987W513 ALLSPRING SPECIAL MI | AT COST | 388,336 | 361,468 |
| 31428Q739 FEDERATED TOTAL RETU | AT COST | 661,750 | 666,621 |
| 46429B267 ISHARES U S TREASURY | AT COST | 959,552 | 960,515 |
| 46429B697 ISHARES MSCI USA MIN | AT COST | 641,043 | 701,256 |
| 46432F339 ISHARES MSCI USA QUA | AT COST | 5,672 | 6,916 |
| 46434V456 ISHARES MSCI INTL QU | AT COST | 840,709 | 884,275 |
| 74440B884 PRUDENTIAL TOTAL RET | AT COST | 757,091 | 775,774 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 4,625 | 4,625 |
| Description | Amount |
|---|---|
| RETURN OF CAPITAL ADJUSTMENT | 357 |
| 2023 TRANSACTION POSTED IN 2024 | 23,001 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEES | 200 | 0 | 200 | |
| CLASS ACTION FILING FEES | 6 | 6 | 0 | |
| OTHER CHARITABLE EXPENSES | 3,874 | 0 | 3,874 | |
| GRANTMAKING FEES | 65,775 | 0 | 65,775 | |
| WEBSITE DESIGN EXPENSES | 3,370 | 0 | 3,370 |
| Description | Amount |
|---|---|
| 2022 TRANSACTION POSTED IN 2023 | 25,429 |
| PY WASH SALES ADJUSTMENT | 18,505 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 627 | 627 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 4,969 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 16,930 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 6,045 | 6,045 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 1,287 | 1,287 | 0 |