| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| GOLDMAN SACHS INTL EQUITY INSI | 8,175 | 8,057 |
| GQG PARTNERS EMERGING MARKETS | 3,966 | 3,959 |
| INVESCO S&P 500 EQUAL WEIGHT E | 24,579 | 25,248 |
| ISHARES BARCLAYS TIPS BOND FUN | 1,961 | 1,612 |
| ISHARES GOLD TR | 2,008 | 2,225 |
| ISHARES MSCI USA QUALITY FACTO | 17,375 | 21,924 |
| ISHARES S&P 500 INDEX FD | 14,752 | 17,672 |
| JANUS HENDERSON AAA CLO ETF | 66,588 | 67,452 |
| JOHCM INTERNATIONAL SELECT FUN | 4,906 | 4,124 |
| PARAMETRIC VOL RISK PREMIUM DE | 12,815 | 13,049 |
| PRINCIPAL MIDCAP FUND; R6 | 7,079 | 7,373 |
| RBC EMERGING MARKETS EQUITY I | 3,245 | 3,245 |
| UNDISCOVERED MANAGERS BEHAVIOR | 6,636 | 6,782 |
| VANGUARD FTSE DEVELOPED MARKET | 5,464 | 5,317 |
| VANGUARD FTSE EMERGING MARKETS | 2,258 | 2,055 |
| VANGUARD SHORT-TERM TREASURY A | 33,335 | 33,265 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Administrative Fees | 13,031 | 13,031 | ||
| Cell Phone Expense | 1,747 | 1,747 | ||
| Computers/Electronic Devices | 2,381 | 2,381 | ||
| Digital Subscriptions | 150 | 150 | ||
| Equipment/Furniture Purchase | 250 | 250 | ||
| Office Supplies | 351 | 351 | ||
| State or Local Filing Fees | 25 | 25 | ||
| Website Hosting/Support | 479 | 479 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Management Services | 3,588 | 3,588 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 990-PF Excise Tax for 2022 | 129 |