| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| FIRST REPUBLIC - CD - 3.440% - | 450,000 | 450,000 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| SCHWAB US TIPS | 49,424 | 41,760 |
| VANGUARD INT TRM BD | 180,059 | 152,760 |
| VANGUARD SF REIT ETF | 170,387 | 181,138 |
| VANGUARD ST BOND ETF | 109,218 | 102,437 |
| VANGUARD TOTAL BOND MARKET ETF | 159,101 | 136,068 |
| VANGUARD TOTAL INTERNATIONAL S | 249,767 | 243,432 |
| VANGUARD TOTAL STOCK MARKET ET | 391,696 | 474,439 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Administrative Fees | 18,444 | 18,444 | ||
| State or Local Filing Fees | 125 | 125 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 990-PF Estimated Tax for 2023 | 600 | |||
| 990-PF Excise Tax for 2022 | 460 |